
DJUPMYRA FUS BARNEHAGE AS
4715 ØVREBØ
Return on Equity
1Â 363,33Â %
Current Ratio
1,11
Debt-to-Equity Ratio
18,43
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 22Â 198Â 000 | |
Net Income | 409Â 000 | |
Total Assets | 4Â 562Â 000 | |
Total Equity | 30Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 22Â 198Â 000 | |
Expenditure | 21Â 854Â 000 | |
Operating Profit | 345Â 000 | |
Financial Income | 180Â 000 | |
Financial Costs | 0 | |
Financial Balance | 180Â 000 | |
Earnings Before Tax | 525Â 000 | |
Tax | 115Â 000 | |
Net Income | 409Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 137Â 000 | |
Total Current Assets | 4Â 424Â 000 | |
Total Assets | 4Â 562Â 000 | |
Total Retained Equity | 0 | |
Total Equity | 30Â 000 | |
Total Long-Term Debt | 553Â 000 | |
Total Current Debt | 3Â 978Â 000 | |
Total Equity and Debt | 4Â 562Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 22Â 039Â 000 | |
Other Income | 159Â 000 | |
Revenue | 22Â 198Â 000 | |
Cost of Goods Sold | 0 | |
Salary Costs | 16Â 329Â 000 | |
Depreciation | 0 | |
Impairment | 0 | |
Expenditure | 21Â 854Â 000 | |
Operating Profit | 345Â 000 | |
Financial Income | 180Â 000 | |
Financial Costs | 0 | |
Financial Balance | 180Â 000 | |
Dividends | 0 | |
Net Income | 409Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 137Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 0 | |
Total Tangible Assets | 0 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 137Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 613Â 000 | |
Total Current Assets | 4Â 424Â 000 | |
Total Assets | 4Â 562Â 000 | |
Total Equity | 30Â 000 | |
Short-Term Group Debt | 567Â 000 | |
Total Long-Term Debt | 553Â 000 | |
Creditors | 648Â 000 | |
Unpaid Taxes | 227Â 000 | |
Dividends | 0 | |
Other Current Debt | 2Â 536Â 000 | |
Total Current Debt | 3Â 978Â 000 | |
Total Equity and Debt | 4Â 562Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 1Â 363,33Â % | |
Debt-to-Equity Ratio | 18,43 | |
Operating Profit Margin | 1,55Â % | |
Current Ratio | 1,11 | |
Quick Ratio | 1,11 | |
Equity Ratio | 0,01 | |
Gross Profit Margin | 100Â % |
