BODAHL-JOHANSEN & CO AS
1630 GAMLE FREDRIKSTAD
Return on Equity
10,12Â %
Current Ratio
1,64
Debt-to-Equity Ratio
0,57
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 150Â 719Â 000 | |
| Net Income | 4Â 435Â 000 | |
| Total Assets | 109Â 642Â 000 | |
| Total Equity | 43Â 818Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 150Â 719Â 000 | |
| Expenditure | 142Â 902Â 000 | |
| Operating Profit | 7Â 817Â 000 | |
| Financial Income | 434Â 000 | |
| Financial Costs | 2Â 313Â 000 | |
| Financial Balance | −1 879 000 | |
| Earnings Before Tax | 5Â 937Â 000 | |
| Tax | 1Â 503Â 000 | |
| Net Income | 4Â 435Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 42Â 156Â 000 | |
| Total Current Assets | 67Â 486Â 000 | |
| Total Assets | 109Â 642Â 000 | |
| Total Retained Equity | 42Â 116Â 000 | |
| Total Equity | 43Â 818Â 000 | |
| Total Long-Term Debt | 24Â 785Â 000 | |
| Total Current Debt | 41Â 039Â 000 | |
| Total Equity and Debt | 109Â 642Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 149Â 298Â 000 | |
| Other Income | 1Â 421Â 000 | |
| Revenue | 150Â 719Â 000 | |
| Cost of Goods Sold | 72Â 555Â 000 | |
| Salary Costs | 40Â 424Â 000 | |
| Depreciation | 1Â 810Â 000 | |
| Impairment | 0 | |
| Expenditure | 142Â 902Â 000 | |
| Operating Profit | 7Â 817Â 000 | |
| Financial Income | 434Â 000 | |
| Financial Costs | 2Â 313Â 000 | |
| Financial Balance | −1 879 000 | |
| Dividends | 0 | |
| Net Income | 4Â 435Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 1Â 305Â 000 | |
| Total Intangible Assets | 1Â 305Â 000 | |
| Real Eastate | 32Â 560Â 000 | |
| Machinery and Plant Facilities | 6Â 545Â 000 | |
| Fixtures | 1Â 740Â 000 | |
| Total Tangible Assets | 40Â 846Â 000 | |
| Total Fiancial Fixed Assets | 5Â 000 | |
| Total Fixed Assets | 42Â 156Â 000 | |
| Stock | 59Â 788Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 13Â 939Â 000 | |
| Total Current Assets | 67Â 486Â 000 | |
| Total Assets | 109Â 642Â 000 | |
| Total Equity | 43Â 818Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 24Â 785Â 000 | |
| Creditors | 16Â 715Â 000 | |
| Unpaid Taxes | 8Â 426Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 8Â 348Â 000 | |
| Total Current Debt | 41Â 039Â 000 | |
| Total Equity and Debt | 109Â 642Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 10,12Â % | |
| Debt-to-Equity Ratio | 0,57 | |
| Operating Profit Margin | 5,19Â % | |
| Current Ratio | 1,64 | |
| Quick Ratio | −3,6 | |
| Equity Ratio | 0,4 | |
| Gross Profit Margin | 51,86Â % |
Rotate your device to see the full table