INTOPIA AS
1383 ASKER
Return on Equity
−115 %
Current Ratio
0,72
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 493Â 000 | |
Net Income | −23 000 | |
Total Assets | 108Â 000 | |
Total Equity | 20Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 493Â 000 | |
Expenditure | 517Â 000 | |
Operating Profit | −23 000 | |
Financial Income | 0 | |
Financial Costs | 0 | |
Financial Balance | 0 | |
Earnings Before Tax | −23 000 | |
Tax | 0 | |
Net Income | −23 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 45Â 000 | |
Total Current Assets | 63Â 000 | |
Total Assets | 108Â 000 | |
Total Retained Equity | −10 000 | |
Total Equity | 20Â 000 | |
Total Long-Term Debt | 0 | |
Total Current Debt | 88Â 000 | |
Total Equity and Debt | 108Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 493Â 000 | |
Other Income | 0 | |
Revenue | 493Â 000 | |
Cost of Goods Sold | 101Â 000 | |
Salary Costs | 298Â 000 | |
Depreciation | 14Â 000 | |
Impairment | 0 | |
Expenditure | 517Â 000 | |
Operating Profit | −23 000 | |
Financial Income | 0 | |
Financial Costs | 0 | |
Financial Balance | 0 | |
Dividends | 0 | |
Net Income | −23 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 16Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 29Â 000 | |
Total Tangible Assets | 29Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 45Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 40Â 000 | |
Total Current Assets | 63Â 000 | |
Total Assets | 108Â 000 | |
Total Equity | 20Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 0 | |
Creditors | 1Â 000 | |
Unpaid Taxes | 35Â 000 | |
Dividends | 0 | |
Other Current Debt | 51Â 000 | |
Total Current Debt | 88Â 000 | |
Total Equity and Debt | 108Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −115 % | |
Debt-to-Equity Ratio | 0 | |
Operating Profit Margin | −4,67 % | |
Current Ratio | 0,72 | |
Quick Ratio | 0,72 | |
Equity Ratio | 0,19 | |
Gross Profit Margin | 79,51Â % |
Rotate your device to see the full table