CUISINE AS
5542 KARMSUND
Return on Equity
153,99Â %
Current Ratio
0,78
Debt-to-Equity Ratio
−2,87
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 5Â 655Â 000 | |
Net Income | −405 000 | |
Total Assets | 2Â 264Â 000 | |
Total Equity | −263 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 5Â 655Â 000 | |
Expenditure | 6Â 074Â 000 | |
Operating Profit | −419 000 | |
Financial Income | 10Â 000 | |
Financial Costs | 111Â 000 | |
Financial Balance | −101 000 | |
Earnings Before Tax | −519 000 | |
Tax | −114 000 | |
Net Income | −405 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 879Â 000 | |
Total Current Assets | 1Â 385Â 000 | |
Total Assets | 2Â 264Â 000 | |
Total Retained Equity | −757 000 | |
Total Equity | −263 000 | |
Total Long-Term Debt | 756Â 000 | |
Total Current Debt | 1Â 771Â 000 | |
Total Equity and Debt | 2Â 264Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 5Â 655Â 000 | |
Other Income | 0 | |
Revenue | 5Â 655Â 000 | |
Cost of Goods Sold | 3Â 865Â 000 | |
Salary Costs | 1Â 174Â 000 | |
Depreciation | 98Â 000 | |
Impairment | 0 | |
Expenditure | 6Â 074Â 000 | |
Operating Profit | −419 000 | |
Financial Income | 10Â 000 | |
Financial Costs | 111Â 000 | |
Financial Balance | −101 000 | |
Dividends | 0 | |
Net Income | −405 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 215Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 664Â 000 | |
Total Tangible Assets | 664Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 879Â 000 | |
Stock | 550Â 000 | |
Total Investments | 0 | |
Cash, Bank | 501Â 000 | |
Total Current Assets | 1Â 385Â 000 | |
Total Assets | 2Â 264Â 000 | |
Total Equity | −263 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 756Â 000 | |
Creditors | 443Â 000 | |
Unpaid Taxes | 298Â 000 | |
Dividends | 0 | |
Other Current Debt | 1Â 030Â 000 | |
Total Current Debt | 1Â 771Â 000 | |
Total Equity and Debt | 2Â 264Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 153,99Â % | |
Debt-to-Equity Ratio | −2,87 | |
Operating Profit Margin | −7,41 % | |
Current Ratio | 0,78 | |
Quick Ratio | 1,13 | |
Equity Ratio | −0,12 | |
Gross Profit Margin | 31,65Â % |
Rotate your device to see the full table