MORILD NORWAY AS
4636 KRISTIANSAND S
Return on Equity
−8,12 %
Current Ratio
2,44
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 19Â 679Â 000 | |
Net Income | −556 000 | |
Total Assets | 11Â 132Â 000 | |
Total Equity | 6Â 846Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 19Â 679Â 000 | |
Expenditure | 20Â 323Â 000 | |
Operating Profit | −643 000 | |
Financial Income | 1Â 234Â 000 | |
Financial Costs | 1Â 298Â 000 | |
Financial Balance | −64 000 | |
Earnings Before Tax | −706 000 | |
Tax | −151 000 | |
Net Income | −556 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 655Â 000 | |
Total Current Assets | 10Â 477Â 000 | |
Total Assets | 11Â 132Â 000 | |
Total Retained Equity | 1Â 144Â 000 | |
Total Equity | 6Â 846Â 000 | |
Total Long-Term Debt | 0 | |
Total Current Debt | 4Â 286Â 000 | |
Total Equity and Debt | 11Â 132Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 19Â 534Â 000 | |
Other Income | 146Â 000 | |
Revenue | 19Â 679Â 000 | |
Cost of Goods Sold | 9Â 617Â 000 | |
Salary Costs | 3Â 339Â 000 | |
Depreciation | 93Â 000 | |
Impairment | 0 | |
Expenditure | 20Â 323Â 000 | |
Operating Profit | −643 000 | |
Financial Income | 1Â 234Â 000 | |
Financial Costs | 1Â 298Â 000 | |
Financial Balance | −64 000 | |
Dividends | 0 | |
Net Income | −556 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 231Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 424Â 000 | |
Total Tangible Assets | 424Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 655Â 000 | |
Stock | 7Â 610Â 000 | |
Total Investments | 0 | |
Cash, Bank | 2Â 050Â 000 | |
Total Current Assets | 10Â 477Â 000 | |
Total Assets | 11Â 132Â 000 | |
Total Equity | 6Â 846Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 0 | |
Creditors | 524Â 000 | |
Unpaid Taxes | 1Â 081Â 000 | |
Dividends | 0 | |
Other Current Debt | 349Â 000 | |
Total Current Debt | 4Â 286Â 000 | |
Total Equity and Debt | 11Â 132Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −8,12 % | |
Debt-to-Equity Ratio | 0 | |
Operating Profit Margin | −3,27 % | |
Current Ratio | 2,44 | |
Quick Ratio | −3,15 | |
Equity Ratio | 0,61 | |
Gross Profit Margin | 51,13Â % |
Rotate your device to see the full table