SANDNES DENTALLABORATORIUM AS

4319 SANDNES

Finances

Share Ownership

Return on Equity

12,62 %

Current Ratio

22,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	216 000	207 000	192 000	216 000
Net Income	80 000	85 000	57 000	80 000
Total Assets	656 000	1 077 000	1 134 000	1 233 000
Total Equity	634 000	554 000	969 000	1 062 000

Income (NOK)	2022	2021	2020	2019
Revenue	216 000	207 000	192 000	216 000
Expenditure	113 000	98 000	119 000	114 000
Operating Profit	103 000	109 000	73 000	102 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	102 000	109 000	73 000	103 000
Tax	23 000	24 000	16 000	23 000
Net Income	80 000	85 000	57 000	80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	164 000	165 000	167 000	168 000
Total Current Assets	492 000	912 000	967 000	1 065 000
Total Assets	656 000	1 077 000	1 134 000	1 233 000
Total Retained Equity	384 000	304 000	719 000	812 000
Total Equity	634 000	554 000	969 000	1 062 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	523 000	165 000	171 000
Total Equity and Debt	656 000	1 077 000	1 134 000	1 233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	192 000	0
Other Income	216 000	207 000	0	216 000
Revenue	216 000	207 000	192 000	216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	113 000	98 000	119 000	114 000
Operating Profit	103 000	109 000	73 000	102 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	500 000	150 000	150 000
Net Income	80 000	85 000	57 000	80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	64 000	65 000	67 000	68 000
Real Eastate	100 000	100 000	100 000	100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	100 000	100 000	100 000	100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	164 000	165 000	167 000	168 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	478 000	899 000	955 000	1 049 000
Total Current Assets	492 000	912 000	967 000	1 065 000
Total Assets	656 000	1 077 000	1 134 000	1 233 000
Total Equity	634 000	554 000	969 000	1 062 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	500 000	150 000	150 000
Other Current Debt	1 000	1 000	0	0
Total Current Debt	22 000	523 000	165 000	171 000
Total Equity and Debt	656 000	1 077 000	1 134 000	1 233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,62 %	15,34 %	5,88 %	7,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,69 %	52,66 %	38,02 %	47,22 %
Current Ratio	22,36	1,74	5,86	6,23
Quick Ratio	22,36	1,74	5,86	6,23
Equity Ratio	0,97	0,51	0,85	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %