STRATSYS NORGE AS

0160 OSLO

Finances

Share Ownership

Return on Equity

53,35 %

Current Ratio

1,38

Debt-to-Equity Ratio

Key figures (NOK)	2023	2022	2021
Revenue	10 444 000	6 766 000	0
Net Income	414 000	268 000	0
Total Assets	2 816 000	3 454 000	100 000
Total Equity	776 000	362 000	94 000

Income (NOK)	2023	2022
Revenue	10 444 000	6 766 000
Expenditure	9 921 000	6 419 000
Operating Profit	522 000	347 000
Financial Income	27 000	5 000
Financial Costs	18 000	10 000
Financial Balance	9 000	−5 000
Earnings Before Tax	532 000	342 000
Tax	118 000	75 000
Net Income	414 000	268 000

Balance (NOK)	2023	2022	2021
Total Fixed Assets	0	0	0
Total Current Assets	2 816 000	3 454 000	100 000
Total Assets	2 816 000	3 454 000	100 000
Total Retained Equity	682 000	268 000	0
Total Equity	776 000	362 000	94 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 040 000	3 091 000	6 000
Total Equity and Debt	2 816 000	3 454 000	100 000

Cash flow (NOK)	2023	2022
Sales Income	2 861 000	1 904 000
Other Income	7 582 000	4 861 000
Revenue	10 444 000	6 766 000
Cost of Goods Sold	0	0
Salary Costs	6 990 000	4 060 000
Depreciation	0	0
Impairment	0	0
Expenditure	9 921 000	6 419 000
Operating Profit	522 000	347 000
Financial Income	27 000	5 000
Financial Costs	18 000	10 000
Financial Balance	9 000	−5 000
Dividends	0	0
Net Income	414 000	268 000

Balance details (NOK)	2023	2022	2021
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 941 000	2 712 000	100 000
Total Current Assets	2 816 000	3 454 000	100 000
Total Assets	2 816 000	3 454 000	100 000
Total Equity	776 000	362 000	94 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	147 000	150 000	0
Unpaid Taxes	552 000	369 000	0
Dividends	0	0	0
Other Current Debt	1 149 000	2 498 000	6 000
Total Current Debt	2 040 000	3 091 000	6 000
Total Equity and Debt	2 816 000	3 454 000	100 000

Financial indicators	2023	2022	2021
Return on Equity	53,35 %	74,03 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	5 %	5,13 %	-
Current Ratio	1,38	1,12	16,67
Quick Ratio	1,38	1,12	16,67
Equity Ratio	0,28	0,1	0,94
Gross Profit Margin	100 %	100 %	-