company

HAWKEN AS

0667 OSLO

Finances

Share Ownership

Return on Equity

202,66 %

Current Ratio

1,17

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021
Revenue	16 501 000	3 224 000
Net Income	3 123 000	395 000
Total Assets	5 773 000	2 304 000
Total Equity	1 541 000	417 000

Income (NOK)	2022	2021
Revenue	16 501 000	3 224 000
Expenditure	12 483 000	2 719 000
Operating Profit	4 019 000	505 000
Financial Income	0	0
Financial Costs	1 000	1 000
Financial Balance	−1 000	−1 000
Earnings Before Tax	4 018 000	505 000
Tax	895 000	110 000
Net Income	3 123 000	395 000

Balance (NOK)	2022	2021
Total Fixed Assets	851 000	275 000
Total Current Assets	4 923 000	2 028 000
Total Assets	5 773 000	2 304 000
Total Retained Equity	1 519 000	395 000
Total Equity	1 541 000	417 000
Total Long-Term Debt	18 000	1 000
Total Current Debt	4 215 000	1 885 000
Total Equity and Debt	5 773 000	2 304 000

Cash flow (NOK)	2022	2021
Sales Income	16 481 000	3 224 000
Other Income	20 000	0
Revenue	16 501 000	3 224 000
Cost of Goods Sold	6 198 000	1 011 000
Salary Costs	785 000	0
Depreciation	74 000	1 000
Impairment	0	0
Expenditure	12 483 000	2 719 000
Operating Profit	4 019 000	505 000
Financial Income	0	0
Financial Costs	1 000	1 000
Financial Balance	−1 000	−1 000
Dividends	2 000 000	0
Net Income	3 123 000	395 000

Balance details (NOK)	2022	2021
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	609 000	34 000
Total Tangible Assets	609 000	34 000
Total Fiancial Fixed Assets	241 000	241 000
Total Fixed Assets	851 000	275 000
Stock	230 000	86 000
Total Investments	0	0
Cash, Bank	1 823 000	269 000
Total Current Assets	4 923 000	2 028 000
Total Assets	5 773 000	2 304 000
Total Equity	1 541 000	417 000
Short-Term Group Debt	0	0
Total Long-Term Debt	18 000	1 000
Creditors	375 000	588 000
Unpaid Taxes	436 000	44 000
Dividends	2 000 000	0
Other Current Debt	526 000	1 146 000
Total Current Debt	4 215 000	1 885 000
Total Equity and Debt	5 773 000	2 304 000

Financial indicators	2022	2021
Return on Equity	202,66 %	94,72 %
Debt-to-Equity Ratio	0,01	0
Operating Profit Margin	24,36 %	15,66 %
Current Ratio	1,17	1,08
Quick Ratio	1,24	1,13
Equity Ratio	0,27	0,18
Gross Profit Margin	62,44 %	68,64 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English