EMERGY AS
0252 OSLO
Return on Equity
109,86Â %
Current Ratio
2,31
Debt-to-Equity Ratio
−1,26
Key figures (NOK) | 2022 |
---|---|
Revenue | 13Â 143Â 000 |
Net Income | −86 487 000 |
Total Assets | 31Â 419Â 000 |
Total Equity | −78 727 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 13Â 143Â 000 |
Expenditure | 94Â 116Â 000 |
Operating Profit | −80 973 000 |
Financial Income | 53Â 000 |
Financial Costs | 5Â 567Â 000 |
Financial Balance | −5 514 000 |
Earnings Before Tax | −86 487 000 |
Tax | 0 |
Net Income | −86 487 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 6Â 977Â 000 |
Total Current Assets | 24Â 442Â 000 |
Total Assets | 31Â 419Â 000 |
Total Retained Equity | −86 487 000 |
Total Equity | −78 727 000 |
Total Long-Term Debt | 99Â 564Â 000 |
Total Current Debt | 10Â 582Â 000 |
Total Equity and Debt | 31Â 419Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 12Â 443Â 000 |
Other Income | 700Â 000 |
Revenue | 13Â 143Â 000 |
Cost of Goods Sold | 0 |
Salary Costs | 31Â 374Â 000 |
Depreciation | 1Â 575Â 000 |
Impairment | 0 |
Expenditure | 94Â 116Â 000 |
Operating Profit | −80 973 000 |
Financial Income | 53Â 000 |
Financial Costs | 5Â 567Â 000 |
Financial Balance | −5 514 000 |
Dividends | 0 |
Net Income | −86 487 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 5Â 308Â 000 |
Total Intangible Assets | 6Â 029Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 151Â 000 |
Total Tangible Assets | 151Â 000 |
Total Fiancial Fixed Assets | 797Â 000 |
Total Fixed Assets | 6Â 977Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 10Â 338Â 000 |
Total Current Assets | 24Â 442Â 000 |
Total Assets | 31Â 419Â 000 |
Total Equity | −78 727 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 99Â 564Â 000 |
Creditors | 3Â 958Â 000 |
Unpaid Taxes | 622Â 000 |
Dividends | 0 |
Other Current Debt | 6Â 002Â 000 |
Total Current Debt | 10Â 582Â 000 |
Total Equity and Debt | 31Â 419Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 109,86Â % |
Debt-to-Equity Ratio | −1,26 |
Operating Profit Margin | −616,09 % |
Current Ratio | 2,31 |
Quick Ratio | 2,31 |
Equity Ratio | −2,51 |
Gross Profit Margin | 100Â % |
Rotate your device to see the full table