MISC GAMES AS
4375 HELLVIK
Return on Equity
175,09Â %
Current Ratio
1,14
Debt-to-Equity Ratio
6,3
| Key figures (NOK) | 2023 | |
|---|---|---|
| Revenue | 12Â 319Â 000 | |
| Net Income | 2Â 052Â 000 | |
| Total Assets | 17Â 898Â 000 | |
| Total Equity | 1Â 172Â 000 |
| Income (NOK) | 2023 | |
|---|---|---|
| Revenue | 12Â 319Â 000 | |
| Expenditure | 9Â 433Â 000 | |
| Operating Profit | 2Â 885Â 000 | |
| Financial Income | 1Â 060Â 000 | |
| Financial Costs | 1Â 832Â 000 | |
| Financial Balance | −772 000 | |
| Earnings Before Tax | 2Â 114Â 000 | |
| Tax | 61Â 000 | |
| Net Income | 2Â 052Â 000 |
| Balance (NOK) | 2023 | |
|---|---|---|
| Total Fixed Assets | 7Â 244Â 000 | |
| Total Current Assets | 10Â 653Â 000 | |
| Total Assets | 17Â 898Â 000 | |
| Total Retained Equity | 1Â 147Â 000 | |
| Total Equity | 1Â 172Â 000 | |
| Total Long-Term Debt | 7Â 387Â 000 | |
| Total Current Debt | 9Â 339Â 000 | |
| Total Equity and Debt | 17Â 898Â 000 |
| Cash flow (NOK) | 2023 | |
|---|---|---|
| Sales Income | 12Â 319Â 000 | |
| Other Income | 0 | |
| Revenue | 12Â 319Â 000 | |
| Cost of Goods Sold | 161Â 000 | |
| Salary Costs | 2Â 253Â 000 | |
| Depreciation | 3Â 780Â 000 | |
| Impairment | 0 | |
| Expenditure | 9Â 433Â 000 | |
| Operating Profit | 2Â 885Â 000 | |
| Financial Income | 1Â 060Â 000 | |
| Financial Costs | 1Â 832Â 000 | |
| Financial Balance | −772 000 | |
| Dividends | 0 | |
| Net Income | 2Â 052Â 000 |
| Balance details (NOK) | 2023 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 7Â 196Â 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 48Â 000 | |
| Total Tangible Assets | 48Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 7Â 244Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 6Â 215Â 000 | |
| Total Current Assets | 10Â 653Â 000 | |
| Total Assets | 17Â 898Â 000 | |
| Total Equity | 1Â 172Â 000 | |
| Short-Term Group Debt | 6Â 628Â 000 | |
| Total Long-Term Debt | 7Â 387Â 000 | |
| Creditors | 107Â 000 | |
| Unpaid Taxes | 194Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 2Â 404Â 000 | |
| Total Current Debt | 9Â 339Â 000 | |
| Total Equity and Debt | 17Â 898Â 000 |
| Financial indicators | 2023 | |
|---|---|---|
| Return on Equity | 175,09Â % | |
| Debt-to-Equity Ratio | 6,3 | |
| Operating Profit Margin | 23,42Â % | |
| Current Ratio | 1,14 | |
| Quick Ratio | 1,14 | |
| Equity Ratio | 0,07 | |
| Gross Profit Margin | 98,69Â % |
Rotate your device to see the full table