MELINA BLOMSTER AS
0653 OSLO
Return on Equity
100,8Â %
Current Ratio
1,4
Debt-to-Equity Ratio
0
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 5Â 105Â 000 | |
| Net Income | 754Â 000 | |
| Total Assets | 1Â 264Â 000 | |
| Total Equity | 748Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 5Â 105Â 000 | |
| Expenditure | 4Â 105Â 000 | |
| Operating Profit | 1Â 000Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 29Â 000 | |
| Financial Balance | −29 000 | |
| Earnings Before Tax | 970Â 000 | |
| Tax | 217Â 000 | |
| Net Income | 754Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 545Â 000 | |
| Total Current Assets | 719Â 000 | |
| Total Assets | 1Â 264Â 000 | |
| Total Retained Equity | 718Â 000 | |
| Total Equity | 748Â 000 | |
| Total Long-Term Debt | 0 | |
| Total Current Debt | 515Â 000 | |
| Total Equity and Debt | 1Â 264Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 5Â 105Â 000 | |
| Other Income | 0 | |
| Revenue | 5Â 105Â 000 | |
| Cost of Goods Sold | 2Â 184Â 000 | |
| Salary Costs | 1Â 273Â 000 | |
| Depreciation | 119Â 000 | |
| Impairment | 0 | |
| Expenditure | 4Â 105Â 000 | |
| Operating Profit | 1Â 000Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 29Â 000 | |
| Financial Balance | −29 000 | |
| Dividends | 75Â 000 | |
| Net Income | 754Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 400Â 000 | |
| Total Intangible Assets | 400Â 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 61Â 000 | |
| Total Tangible Assets | 61Â 000 | |
| Total Fiancial Fixed Assets | 84Â 000 | |
| Total Fixed Assets | 545Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 679Â 000 | |
| Total Current Assets | 719Â 000 | |
| Total Assets | 1Â 264Â 000 | |
| Total Equity | 748Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 0 | |
| Creditors | 11Â 000 | |
| Unpaid Taxes | 195Â 000 | |
| Dividends | 75Â 000 | |
| Other Current Debt | 93Â 000 | |
| Total Current Debt | 515Â 000 | |
| Total Equity and Debt | 1Â 264Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 100,8Â % | |
| Debt-to-Equity Ratio | 0 | |
| Operating Profit Margin | 19,59Â % | |
| Current Ratio | 1,4 | |
| Quick Ratio | 1,4 | |
| Equity Ratio | 0,59 | |
| Gross Profit Margin | 57,22Â % |
Rotate your device to see the full table