FIRST CAMP NORGE AS
3812 AKKERHAUGEN
Return on Equity
37,63Â %
Current Ratio
0,4
Debt-to-Equity Ratio
4,45
| Key figures (NOK) | 2022 |
|---|---|
| Revenue | 1Â 309Â 000 |
| Net Income | 6Â 047Â 000 |
| Total Assets | 157Â 003Â 000 |
| Total Equity | 16Â 071Â 000 |
| Income (NOK) | 2022 |
|---|---|
| Revenue | 1Â 309Â 000 |
| Expenditure | 6Â 193Â 000 |
| Operating Profit | −4 883 000 |
| Financial Income | 12Â 858Â 000 |
| Financial Costs | 224Â 000 |
| Financial Balance | 12Â 634Â 000 |
| Earnings Before Tax | 7Â 751Â 000 |
| Tax | 1Â 704Â 000 |
| Net Income | 6Â 047Â 000 |
| Balance (NOK) | 2022 |
|---|---|
| Total Fixed Assets | 129Â 215Â 000 |
| Total Current Assets | 27Â 788Â 000 |
| Total Assets | 157Â 003Â 000 |
| Total Retained Equity | 6Â 041Â 000 |
| Total Equity | 16Â 071Â 000 |
| Total Long-Term Debt | 71Â 578Â 000 |
| Total Current Debt | 69Â 354Â 000 |
| Total Equity and Debt | 157Â 003Â 000 |
| Cash flow (NOK) | 2022 |
|---|---|
| Sales Income | 1Â 236Â 000 |
| Other Income | 73Â 000 |
| Revenue | 1Â 309Â 000 |
| Cost of Goods Sold | 8Â 000 |
| Salary Costs | 1Â 505Â 000 |
| Depreciation | 1Â 435Â 000 |
| Impairment | 0 |
| Expenditure | 6Â 193Â 000 |
| Operating Profit | −4 883 000 |
| Financial Income | 12Â 858Â 000 |
| Financial Costs | 224Â 000 |
| Financial Balance | 12Â 634Â 000 |
| Dividends | 0 |
| Net Income | 6Â 047Â 000 |
| Balance details (NOK) | 2022 |
|---|---|
| Goodwill | 41Â 605Â 000 |
| Total Intangible Assets | 41Â 605Â 000 |
| Real Eastate | 173Â 000 |
| Machinery and Plant Facilities | 0 |
| Fixtures | 1Â 904Â 000 |
| Total Tangible Assets | 2Â 077Â 000 |
| Total Fiancial Fixed Assets | 85Â 533Â 000 |
| Total Fixed Assets | 129Â 215Â 000 |
| Stock | 454Â 000 |
| Total Investments | 0 |
| Cash, Bank | 365Â 000 |
| Total Current Assets | 27Â 788Â 000 |
| Total Assets | 157Â 003Â 000 |
| Total Equity | 16Â 071Â 000 |
| Short-Term Group Debt | 58Â 088Â 000 |
| Total Long-Term Debt | 71Â 578Â 000 |
| Creditors | 6Â 170Â 000 |
| Unpaid Taxes | −527 000 |
| Dividends | 0 |
| Other Current Debt | 5Â 496Â 000 |
| Total Current Debt | 69Â 354Â 000 |
| Total Equity and Debt | 157Â 003Â 000 |
| Financial indicators | 2022 |
|---|---|
| Return on Equity | 37,63Â % |
| Debt-to-Equity Ratio | 4,45 |
| Operating Profit Margin | −373,03 % |
| Current Ratio | 0,4 |
| Quick Ratio | 0,4 |
| Equity Ratio | 0,1 |
| Gross Profit Margin | 99,39Â % |
Rotate your device to see the full table