HELL BOOTCAMP AS
5179 GODVIK
Return on Equity
−328,65 %
Current Ratio
3,24
Debt-to-Equity Ratio
2,34
Key figures (NOK) | 2022 |
---|---|
Revenue | 302Â 000 |
Net Income | −3 086 000 |
Total Assets | 3Â 457Â 000 |
Total Equity | 939Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 302Â 000 |
Expenditure | 3Â 382Â 000 |
Operating Profit | −3 081 000 |
Financial Income | 0 |
Financial Costs | 4Â 000 |
Financial Balance | −4 000 |
Earnings Before Tax | −3 086 000 |
Tax | 0 |
Net Income | −3 086 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 2Â 427Â 000 |
Total Current Assets | 1Â 030Â 000 |
Total Assets | 3Â 457Â 000 |
Total Retained Equity | −3 086 000 |
Total Equity | 939Â 000 |
Total Long-Term Debt | 2Â 200Â 000 |
Total Current Debt | 318Â 000 |
Total Equity and Debt | 3Â 457Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 302Â 000 |
Other Income | 0 |
Revenue | 302Â 000 |
Cost of Goods Sold | 57Â 000 |
Salary Costs | 368Â 000 |
Depreciation | 321Â 000 |
Impairment | 0 |
Expenditure | 3Â 382Â 000 |
Operating Profit | −3 081 000 |
Financial Income | 0 |
Financial Costs | 4Â 000 |
Financial Balance | −4 000 |
Dividends | 0 |
Net Income | −3 086 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 102Â 000 |
Machinery and Plant Facilities | 0 |
Fixtures | 2Â 325Â 000 |
Total Tangible Assets | 2Â 427Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 2Â 427Â 000 |
Stock | 15Â 000 |
Total Investments | 0 |
Cash, Bank | 709Â 000 |
Total Current Assets | 1Â 030Â 000 |
Total Assets | 3Â 457Â 000 |
Total Equity | 939Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 2Â 200Â 000 |
Creditors | 196Â 000 |
Unpaid Taxes | 66Â 000 |
Dividends | 0 |
Other Current Debt | 57Â 000 |
Total Current Debt | 318Â 000 |
Total Equity and Debt | 3Â 457Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −328,65 % |
Debt-to-Equity Ratio | 2,34 |
Operating Profit Margin | −1 020,2 % |
Current Ratio | 3,24 |
Quick Ratio | 3,4 |
Equity Ratio | 0,27 |
Gross Profit Margin | 81,13Â % |
Rotate your device to see the full table