FACESICO HOLDING AS
2004 LILLESTRØM
Return on Equity
33,81Â %
Current Ratio
0,95
Debt-to-Equity Ratio
0,74
Key figures (NOK) | 2022 |
---|---|
Revenue | 220Â 605Â 000 |
Net Income | 7Â 329Â 000 |
Total Assets | 62Â 073Â 000 |
Total Equity | 21Â 679Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 220Â 605Â 000 |
Expenditure | 210Â 468Â 000 |
Operating Profit | 10Â 137Â 000 |
Financial Income | 23Â 000 |
Financial Costs | 743Â 000 |
Financial Balance | −720 000 |
Earnings Before Tax | 9Â 418Â 000 |
Tax | 2Â 089Â 000 |
Net Income | 7Â 329Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 39Â 021Â 000 |
Total Current Assets | 23Â 052Â 000 |
Total Assets | 62Â 073Â 000 |
Total Retained Equity | 21Â 555Â 000 |
Total Equity | 21Â 679Â 000 |
Total Long-Term Debt | 16Â 139Â 000 |
Total Current Debt | 24Â 255Â 000 |
Total Equity and Debt | 62Â 073Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 220Â 605Â 000 |
Other Income | 0 |
Revenue | 220Â 605Â 000 |
Cost of Goods Sold | 60Â 239Â 000 |
Salary Costs | 73Â 047Â 000 |
Depreciation | 7Â 032Â 000 |
Impairment | 0 |
Expenditure | 210Â 468Â 000 |
Operating Profit | 10Â 137Â 000 |
Financial Income | 23Â 000 |
Financial Costs | 743Â 000 |
Financial Balance | −720 000 |
Dividends | 0 |
Net Income | 7Â 329Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 1Â 688Â 000 |
Total Intangible Assets | 1Â 688Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 37Â 334Â 000 |
Total Tangible Assets | 37Â 334Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 39Â 021Â 000 |
Stock | 2Â 230Â 000 |
Total Investments | 0 |
Cash, Bank | 20Â 374Â 000 |
Total Current Assets | 23Â 052Â 000 |
Total Assets | 62Â 073Â 000 |
Total Equity | 21Â 679Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 16Â 139Â 000 |
Creditors | 8Â 813Â 000 |
Unpaid Taxes | 4Â 209Â 000 |
Dividends | 0 |
Other Current Debt | 9Â 410Â 000 |
Total Current Debt | 24Â 255Â 000 |
Total Equity and Debt | 62Â 073Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 33,81Â % |
Debt-to-Equity Ratio | 0,74 |
Operating Profit Margin | 4,6Â % |
Current Ratio | 0,95 |
Quick Ratio | 1,05 |
Equity Ratio | 0,35 |
Gross Profit Margin | 72,69Â % |
Rotate your device to see the full table