ROTOR SYSTEMS AS
4623 KRISTIANSAND S
Return on Equity
−36,98 %
Current Ratio
1,14
Debt-to-Equity Ratio
0,26
Key figures (NOK) | 2022 |
---|---|
Revenue | 14Â 770Â 000 |
Net Income | −5 754 000 |
Total Assets | 38Â 723Â 000 |
Total Equity | 15Â 559Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 14Â 770Â 000 |
Expenditure | 20Â 095Â 000 |
Operating Profit | −5 326 000 |
Financial Income | 25Â 000 |
Financial Costs | 111Â 000 |
Financial Balance | −86 000 |
Earnings Before Tax | −5 413 000 |
Tax | 341Â 000 |
Net Income | −5 754 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 16Â 953Â 000 |
Total Current Assets | 21Â 770Â 000 |
Total Assets | 38Â 723Â 000 |
Total Retained Equity | −5 754 000 |
Total Equity | 15Â 559Â 000 |
Total Long-Term Debt | 4Â 000Â 000 |
Total Current Debt | 19Â 165Â 000 |
Total Equity and Debt | 38Â 723Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 5Â 414Â 000 |
Other Income | 9Â 356Â 000 |
Revenue | 14Â 770Â 000 |
Cost of Goods Sold | 7Â 244Â 000 |
Salary Costs | 3Â 300Â 000 |
Depreciation | 368Â 000 |
Impairment | 0 |
Expenditure | 20Â 095Â 000 |
Operating Profit | −5 326 000 |
Financial Income | 25Â 000 |
Financial Costs | 111Â 000 |
Financial Balance | −86 000 |
Dividends | 0 |
Net Income | −5 754 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 16Â 460Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 225Â 000 |
Total Tangible Assets | 225Â 000 |
Total Fiancial Fixed Assets | 268Â 000 |
Total Fixed Assets | 16Â 953Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 852Â 000 |
Total Current Assets | 21Â 770Â 000 |
Total Assets | 38Â 723Â 000 |
Total Equity | 15Â 559Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 4Â 000Â 000 |
Creditors | 6Â 836Â 000 |
Unpaid Taxes | 467Â 000 |
Dividends | 0 |
Other Current Debt | 11Â 861Â 000 |
Total Current Debt | 19Â 165Â 000 |
Total Equity and Debt | 38Â 723Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −36,98 % |
Debt-to-Equity Ratio | 0,26 |
Operating Profit Margin | −36,06 % |
Current Ratio | 1,14 |
Quick Ratio | 1,14 |
Equity Ratio | 0,4 |
Gross Profit Margin | 50,95Â % |
Rotate your device to see the full table