AS HAANES

4633 KRISTIANSAND S

Finances

Return on Equity

−0,67 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 000	25 000	85 000	60 000
Net Income	−7 000	−38 000	12 000	4 000
Total Assets	1 041 000	1 048 000	1 084 000	1 072 000
Total Equity	1 039 000	1 046 000	1 084 000	1 072 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 000	25 000	85 000	60 000
Expenditure	36 000	115 000	78 000	57 000
Operating Profit	−8 000	−91 000	6 000	3 000
Financial Income	1 000	53 000	6 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	53 000	6 000	1 000
Earnings Before Tax	−7 000	−38 000	12 000	4 000
Tax	0	0	0	0
Net Income	−7 000	−38 000	12 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 034 000	1 034 000	1 054 000	1 019 000
Total Current Assets	6 000	14 000	30 000	53 000
Total Assets	1 041 000	1 048 000	1 084 000	1 072 000
Total Retained Equity	829 000	836 000	874 000	862 000
Total Equity	1 039 000	1 046 000	1 084 000	1 072 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	0	0
Total Equity and Debt	1 041 000	1 048 000	1 084 000	1 072 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	13 000	56 000	34 000
Other Income	29 000	12 000	29 000	26 000
Revenue	29 000	25 000	85 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	115 000	78 000	57 000
Operating Profit	−8 000	−91 000	6 000	3 000
Financial Income	1 000	53 000	6 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	53 000	6 000	1 000
Dividends	0	0	0	0
Net Income	−7 000	−38 000	12 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	975 000	975 000	963 000	957 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	975 000	975 000	963 000	957 000
Total Fiancial Fixed Assets	59 000	59 000	91 000	62 000
Total Fixed Assets	1 034 000	1 034 000	1 054 000	1 019 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	10 000	19 000	48 000
Total Current Assets	6 000	14 000	30 000	53 000
Total Assets	1 041 000	1 048 000	1 084 000	1 072 000
Total Equity	1 039 000	1 046 000	1 084 000	1 072 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	0	0
Total Current Debt	1 000	1 000	0	0
Total Equity and Debt	1 041 000	1 048 000	1 084 000	1 072 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,67 %	−3,63 %	1,11 %	0,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−27,59 %	−364 %	7,06 %	5 %
Current Ratio	6	14	-	-
Quick Ratio	6	14	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %