BECO AS

1738 BORGENHAUGEN

Finances

Return on Equity

42,26 %

Current Ratio

1,26

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 466 000	2 434 000	2 409 000	2 390 000
Net Income	1 242 000	1 113 000	1 428 000	1 351 000
Total Assets	7 081 000	7 344 000	7 797 000	7 825 000
Total Equity	2 939 000	2 698 000	2 585 000	2 157 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 466 000	2 434 000	2 409 000	2 390 000
Expenditure	783 000	931 000	476 000	511 000
Operating Profit	1 684 000	1 503 000	1 934 000	1 879 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	95 000	76 000	104 000	147 000
Financial Balance	−92 000	−76 000	−103 000	−146 000
Earnings Before Tax	1 592 000	1 427 000	1 831 000	1 733 000
Tax	350 000	314 000	403 000	381 000
Net Income	1 242 000	1 113 000	1 428 000	1 351 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 037 000	5 232 000	5 430 000	5 630 000
Total Current Assets	2 044 000	2 111 000	2 368 000	2 195 000
Total Assets	7 081 000	7 344 000	7 797 000	7 825 000
Total Retained Equity	2 639 000	2 398 000	2 285 000	1 857 000
Total Equity	2 939 000	2 698 000	2 585 000	2 157 000
Total Long-Term Debt	2 519 000	3 000 000	3 477 000	3 948 000
Total Current Debt	1 622 000	1 646 000	1 735 000	1 721 000
Total Equity and Debt	7 081 000	7 344 000	7 797 000	7 825 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 466 000	2 434 000	2 409 000	2 390 000
Revenue	2 466 000	2 434 000	2 409 000	2 390 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	2 000
Depreciation	184 000	189 000	201 000	198 000
Impairment	0	0	0	0
Expenditure	783 000	931 000	476 000	511 000
Operating Profit	1 684 000	1 503 000	1 934 000	1 879 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	95 000	76 000	104 000	147 000
Financial Balance	−92 000	−76 000	−103 000	−146 000
Dividends	1 000 000	1 000 000	1 000 000	1 000 000
Net Income	1 242 000	1 113 000	1 428 000	1 351 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 852 000	5 029 000	5 212 000	5 406 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	17 000	24 000	30 000
Total Tangible Assets	4 862 000	5 046 000	5 235 000	5 436 000
Total Fiancial Fixed Assets	175 000	187 000	195 000	195 000
Total Fixed Assets	5 037 000	5 232 000	5 430 000	5 630 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 666 000	1 476 000	1 993 000	1 814 000
Total Current Assets	2 044 000	2 111 000	2 368 000	2 195 000
Total Assets	7 081 000	7 344 000	7 797 000	7 825 000
Total Equity	2 939 000	2 698 000	2 585 000	2 157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 519 000	3 000 000	3 477 000	3 948 000
Creditors	37 000	12 000	18 000	32 000
Unpaid Taxes	16 000	99 000	96 000	91 000
Dividends	1 000 000	1 000 000	1 000 000	1 000 000
Other Current Debt	213 000	217 000	214 000	216 000
Total Current Debt	1 622 000	1 646 000	1 735 000	1 721 000
Total Equity and Debt	7 081 000	7 344 000	7 797 000	7 825 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,26 %	41,25 %	55,24 %	62,63 %
Debt-to-Equity Ratio	0,86	1,11	1,35	1,83
Operating Profit Margin	68,29 %	61,75 %	80,28 %	78,62 %
Current Ratio	1,26	1,28	1,36	1,28
Quick Ratio	1,26	1,28	1,36	1,28
Equity Ratio	0,42	0,37	0,33	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %