LØKEBERG EIENDOM AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

−5,24 %

Current Ratio

1,63

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	463 000	497 000	386 000	466 000
Net Income	−59 000	113 000	63 000	177 000
Total Assets	1 297 000	1 489 000	1 464 000	1 515 000
Total Equity	1 126 000	1 285 000	1 272 000	1 309 000

Income (NOK)	2022	2021	2020	2019
Revenue	463 000	497 000	386 000	466 000
Expenditure	526 000	353 000	307 000	240 000
Operating Profit	−63 000	144 000	79 000	226 000
Financial Income	2 000	1 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	1 000
Earnings Before Tax	−61 000	145 000	81 000	227 000
Tax	−2 000	32 000	18 000	50 000
Net Income	−59 000	113 000	63 000	177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 056 000	1 101 000	1 149 000	1 210 000
Total Current Assets	241 000	389 000	315 000	306 000
Total Assets	1 297 000	1 489 000	1 464 000	1 515 000
Total Retained Equity	1 026 000	1 185 000	1 172 000	1 209 000
Total Equity	1 126 000	1 285 000	1 272 000	1 309 000
Total Long-Term Debt	23 000	25 000	25 000	26 000
Total Current Debt	148 000	179 000	167 000	180 000
Total Equity and Debt	1 297 000	1 489 000	1 464 000	1 515 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	463 000	497 000	386 000	466 000
Revenue	463 000	497 000	386 000	466 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	1 000	0	0
Depreciation	45 000	48 000	61 000	61 000
Impairment	0	0	0	0
Expenditure	526 000	353 000	307 000	240 000
Operating Profit	−63 000	144 000	79 000	226 000
Financial Income	2 000	1 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	1 000
Dividends	100 000	100 000	100 000	100 000
Net Income	−59 000	113 000	63 000	177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 056 000	1 101 000	1 149 000	1 210 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 056 000	1 101 000	1 149 000	1 210 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 056 000	1 101 000	1 149 000	1 210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	219 000	375 000	306 000	300 000
Total Current Assets	241 000	389 000	315 000	306 000
Total Assets	1 297 000	1 489 000	1 464 000	1 515 000
Total Equity	1 126 000	1 285 000	1 272 000	1 309 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000	25 000	25 000	26 000
Creditors	14 000	14 000	14 000	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	100 000	100 000	100 000
Other Current Debt	34 000	34 000	34 000	26 000
Total Current Debt	148 000	179 000	167 000	180 000
Total Equity and Debt	1 297 000	1 489 000	1 464 000	1 515 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,24 %	8,79 %	4,95 %	13,52 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	−13,61 %	28,97 %	20,47 %	48,5 %
Current Ratio	1,63	2,17	1,89	1,7
Quick Ratio	1,63	2,17	1,89	1,7
Equity Ratio	0,87	0,86	0,87	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %