
FOREFRONT HOLDCO AS
3241 SANDEFJORD
Return on Equity
−2,52 %
Current Ratio
2,34
Debt-to-Equity Ratio
0,87
Key figures (NOK) | 2022 |
---|---|
Revenue | 46Â 199Â 000 |
Net Income | −2 123 000 |
Total Assets | 178Â 431Â 000 |
Total Equity | 84Â 273Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 46Â 199Â 000 |
Expenditure | 45Â 038Â 000 |
Operating Profit | 1Â 161Â 000 |
Financial Income | 226Â 000 |
Financial Costs | 3Â 004Â 000 |
Financial Balance | −2 778 000 |
Earnings Before Tax | −1 617 000 |
Tax | 506Â 000 |
Net Income | −2 123 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 129Â 316Â 000 |
Total Current Assets | 49Â 115Â 000 |
Total Assets | 178Â 431Â 000 |
Total Retained Equity | −1 580 000 |
Total Equity | 84Â 273Â 000 |
Total Long-Term Debt | 73Â 161Â 000 |
Total Current Debt | 20Â 997Â 000 |
Total Equity and Debt | 178Â 431Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 46Â 199Â 000 |
Other Income | 0 |
Revenue | 46Â 199Â 000 |
Cost of Goods Sold | 3Â 233Â 000 |
Salary Costs | 29Â 544Â 000 |
Depreciation | 7Â 094Â 000 |
Impairment | 0 |
Expenditure | 45Â 038Â 000 |
Operating Profit | 1Â 161Â 000 |
Financial Income | 226Â 000 |
Financial Costs | 3Â 004Â 000 |
Financial Balance | −2 778 000 |
Dividends | 0 |
Net Income | −2 123 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 125Â 637Â 000 |
Total Intangible Assets | 126Â 714Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 1Â 651Â 000 |
Total Tangible Assets | 1Â 651Â 000 |
Total Fiancial Fixed Assets | 952Â 000 |
Total Fixed Assets | 129Â 316Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 32Â 201Â 000 |
Total Current Assets | 49Â 115Â 000 |
Total Assets | 178Â 431Â 000 |
Total Equity | 84Â 273Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 73Â 161Â 000 |
Creditors | 1Â 450Â 000 |
Unpaid Taxes | 8Â 687Â 000 |
Dividends | 0 |
Other Current Debt | 9Â 422Â 000 |
Total Current Debt | 20Â 997Â 000 |
Total Equity and Debt | 178Â 431Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −2,52 % |
Debt-to-Equity Ratio | 0,87 |
Operating Profit Margin | 2,51Â % |
Current Ratio | 2,34 |
Quick Ratio | 2,34 |
Equity Ratio | 0,47 |
Gross Profit Margin | 93Â % |
