STAVE MUR EIENDOM AS

6018 ÅLESUND

Finances

Share Ownership

Return on Equity

3,66 %

Current Ratio

10,32

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 450 000	1 523 000	1 194 000	1 385 000
Net Income	221 000	374 000	281 000	593 000
Total Assets	6 658 000	7 125 000	6 826 000	6 932 000
Total Equity	6 038 000	5 817 000	5 442 000	5 161 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 450 000	1 523 000	1 194 000	1 385 000
Expenditure	1 157 000	1 021 000	800 000	616 000
Operating Profit	293 000	501 000	393 000	769 000
Financial Income	1 000	1 000	3 000	14 000
Financial Costs	10 000	22 000	36 000	22 000
Financial Balance	−9 000	−21 000	−33 000	−8 000
Earnings Before Tax	284 000	480 000	360 000	761 000
Tax	62 000	106 000	79 000	167 000
Net Income	221 000	374 000	281 000	593 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 543 000	5 120 000	5 126 000	4 886 000
Total Current Assets	2 115 000	2 005 000	1 700 000	2 046 000
Total Assets	6 658 000	7 125 000	6 826 000	6 932 000
Total Retained Equity	5 628 000	5 407 000	5 032 000	4 751 000
Total Equity	6 038 000	5 817 000	5 442 000	5 161 000
Total Long-Term Debt	415 000	885 000	1 297 000	1 625 000
Total Current Debt	205 000	423 000	87 000	146 000
Total Equity and Debt	6 658 000	7 125 000	6 826 000	6 932 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 000	0	14 000	0
Other Income	1 407 000	1 523 000	1 180 000	1 385 000
Revenue	1 450 000	1 523 000	1 194 000	1 385 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	512 000	445 000	424 000	219 000
Impairment	0	0	0	0
Expenditure	1 157 000	1 021 000	800 000	616 000
Operating Profit	293 000	501 000	393 000	769 000
Financial Income	1 000	1 000	3 000	14 000
Financial Costs	10 000	22 000	36 000	22 000
Financial Balance	−9 000	−21 000	−33 000	−8 000
Dividends	0	0	0	0
Net Income	221 000	374 000	281 000	593 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	890 000	899 000	907 000	916 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 501 000	3 972 000	3 980 000	3 862 000
Total Tangible Assets	4 391 000	4 871 000	4 888 000	4 779 000
Total Fiancial Fixed Assets	152 000	249 000	238 000	107 000
Total Fixed Assets	4 543 000	5 120 000	5 126 000	4 886 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	210 000	1 001 000	695 000	1 165 000
Total Current Assets	2 115 000	2 005 000	1 700 000	2 046 000
Total Assets	6 658 000	7 125 000	6 826 000	6 932 000
Total Equity	6 038 000	5 817 000	5 442 000	5 161 000
Short-Term Group Debt	16 000	16 000	16 000	16 000
Total Long-Term Debt	415 000	885 000	1 297 000	1 625 000
Creditors	31 000	358 000	31 000	25 000
Unpaid Taxes	33 000	0	0	36 000
Dividends	0	0	0	0
Other Current Debt	56 000	41 000	41 000	70 000
Total Current Debt	205 000	423 000	87 000	146 000
Total Equity and Debt	6 658 000	7 125 000	6 826 000	6 932 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,66 %	6,43 %	5,16 %	11,49 %
Debt-to-Equity Ratio	0,07	0,15	0,24	0,31
Operating Profit Margin	20,21 %	32,9 %	32,91 %	55,52 %
Current Ratio	10,32	4,74	19,54	14,01
Quick Ratio	10,32	4,74	19,54	14,01
Equity Ratio	0,91	0,82	0,8	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %