FINANSKONSULT AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

22,58 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 000	19 000	35 000	20 000
Net Income	7 000	−1 000	−11 000	4 000
Total Assets	32 000	25 000	35 000	36 000
Total Equity	31 000	24 000	25 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 000	19 000	35 000	20 000
Expenditure	11 000	20 000	26 000	15 000
Operating Profit	7 000	−1 000	8 000	4 000
Financial Income	0	0	−19 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	−19 000	0
Earnings Before Tax	7 000	−1 000	−11 000	4 000
Tax	0	0	0	0
Net Income	7 000	−1 000	−11 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	6 000	6 000	26 000
Total Current Assets	26 000	19 000	29 000	10 000
Total Assets	32 000	25 000	35 000	36 000
Total Retained Equity	1 000	−7 000	−6 000	5 000
Total Equity	31 000	24 000	25 000	36 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	11 000	0
Total Equity and Debt	32 000	25 000	35 000	36 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 000	19 000	35 000	20 000
Other Income	0	0	0	0
Revenue	18 000	19 000	35 000	20 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	20 000	26 000	15 000
Operating Profit	7 000	−1 000	8 000	4 000
Financial Income	0	0	−19 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	−19 000	0
Dividends	0	0	0	0
Net Income	7 000	−1 000	−11 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 000	6 000	6 000	26 000
Total Fixed Assets	6 000	6 000	6 000	26 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	19 000	29 000	10 000
Total Current Assets	26 000	19 000	29 000	10 000
Total Assets	32 000	25 000	35 000	36 000
Total Equity	31 000	24 000	25 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	11 000	0
Total Current Debt	1 000	1 000	11 000	0
Total Equity and Debt	32 000	25 000	35 000	36 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,58 %	−4,17 %	−44 %	11,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,89 %	−5,26 %	22,86 %	20 %
Current Ratio	26	19	2,64	-
Quick Ratio	26	19	2,64	-
Equity Ratio	0,97	0,96	0,71	1
Gross Profit Margin	100 %	100 %	100 %	100 %