MIREPLAY AS
1364 FORNEBU
Return on Equity
419,51Â %
Current Ratio
0,4
Debt-to-Equity Ratio
0,68
| Key figures (NOK) | 2022 |
|---|---|
| Revenue | 1Â 313Â 000 |
| Net Income | 172Â 000 |
| Total Assets | 1Â 175Â 000 |
| Total Equity | 41Â 000 |
| Income (NOK) | 2022 |
|---|---|
| Revenue | 1Â 313Â 000 |
| Expenditure | 1Â 095Â 000 |
| Operating Profit | 217Â 000 |
| Financial Income | 0 |
| Financial Costs | 0 |
| Financial Balance | 0 |
| Earnings Before Tax | 217Â 000 |
| Tax | 46Â 000 |
| Net Income | 172Â 000 |
| Balance (NOK) | 2022 |
|---|---|
| Total Fixed Assets | 729Â 000 |
| Total Current Assets | 446Â 000 |
| Total Assets | 1Â 175Â 000 |
| Total Retained Equity | 22Â 000 |
| Total Equity | 41Â 000 |
| Total Long-Term Debt | 28Â 000 |
| Total Current Debt | 1Â 107Â 000 |
| Total Equity and Debt | 1Â 175Â 000 |
| Cash flow (NOK) | 2022 |
|---|---|
| Sales Income | 1Â 313Â 000 |
| Other Income | 0 |
| Revenue | 1Â 313Â 000 |
| Cost of Goods Sold | 1Â 000 |
| Salary Costs | 550Â 000 |
| Depreciation | 25Â 000 |
| Impairment | 0 |
| Expenditure | 1Â 095Â 000 |
| Operating Profit | 217Â 000 |
| Financial Income | 0 |
| Financial Costs | 0 |
| Financial Balance | 0 |
| Dividends | 150Â 000 |
| Net Income | 172Â 000 |
| Balance details (NOK) | 2022 |
|---|---|
| Goodwill | 0 |
| Total Intangible Assets | 0 |
| Real Eastate | 0 |
| Machinery and Plant Facilities | 0 |
| Fixtures | 729Â 000 |
| Total Tangible Assets | 729Â 000 |
| Total Fiancial Fixed Assets | 0 |
| Total Fixed Assets | 729Â 000 |
| Stock | 0 |
| Total Investments | 0 |
| Cash, Bank | 162Â 000 |
| Total Current Assets | 446Â 000 |
| Total Assets | 1Â 175Â 000 |
| Total Equity | 41Â 000 |
| Short-Term Group Debt | 0 |
| Total Long-Term Debt | 28Â 000 |
| Creditors | 546Â 000 |
| Unpaid Taxes | 240Â 000 |
| Dividends | 150Â 000 |
| Other Current Debt | 154Â 000 |
| Total Current Debt | 1Â 107Â 000 |
| Total Equity and Debt | 1Â 175Â 000 |
| Financial indicators | 2022 |
|---|---|
| Return on Equity | 419,51Â % |
| Debt-to-Equity Ratio | 0,68 |
| Operating Profit Margin | 16,53Â % |
| Current Ratio | 0,4 |
| Quick Ratio | 0,4 |
| Equity Ratio | 0,03 |
| Gross Profit Margin | 99,92Â % |
Rotate your device to see the full table