POCOS 1 AS
1366 LYSAKER
Return on Equity
83,34Â %
Current Ratio
0,43
Debt-to-Equity Ratio
−0,3
Key figures (NOK) | 2022 |
---|---|
Revenue | 175Â 740Â 000 |
Net Income | −18 458 000 |
Total Assets | 96Â 310Â 000 |
Total Equity | −22 149 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 175Â 740Â 000 |
Expenditure | 209Â 563Â 000 |
Operating Profit | −33 823 000 |
Financial Income | 10Â 860Â 000 |
Financial Costs | 6Â 345Â 000 |
Financial Balance | 4Â 515Â 000 |
Earnings Before Tax | −29 307 000 |
Tax | −10 849 000 |
Net Income | −18 458 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 47Â 934Â 000 |
Total Current Assets | 48Â 377Â 000 |
Total Assets | 96Â 310Â 000 |
Total Retained Equity | −29 289 000 |
Total Equity | −22 149 000 |
Total Long-Term Debt | 6Â 551Â 000 |
Total Current Debt | 111Â 908Â 000 |
Total Equity and Debt | 96Â 310Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 160Â 395Â 000 |
Other Income | 15Â 345Â 000 |
Revenue | 175Â 740Â 000 |
Cost of Goods Sold | 54Â 018Â 000 |
Salary Costs | 88Â 813Â 000 |
Depreciation | 3Â 084Â 000 |
Impairment | 0 |
Expenditure | 209Â 563Â 000 |
Operating Profit | −33 823 000 |
Financial Income | 10Â 860Â 000 |
Financial Costs | 6Â 345Â 000 |
Financial Balance | 4Â 515Â 000 |
Dividends | 0 |
Net Income | −18 458 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 7Â 771Â 000 |
Real Eastate | 4Â 070Â 000 |
Machinery and Plant Facilities | 0 |
Fixtures | 9Â 601Â 000 |
Total Tangible Assets | 13Â 671Â 000 |
Total Fiancial Fixed Assets | 26Â 491Â 000 |
Total Fixed Assets | 47Â 934Â 000 |
Stock | 21Â 366Â 000 |
Total Investments | 0 |
Cash, Bank | 23Â 078Â 000 |
Total Current Assets | 48Â 377Â 000 |
Total Assets | 96Â 310Â 000 |
Total Equity | −22 149 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 6Â 551Â 000 |
Creditors | 45Â 380Â 000 |
Unpaid Taxes | 33Â 033Â 000 |
Dividends | 0 |
Other Current Debt | 12Â 205Â 000 |
Total Current Debt | 111Â 908Â 000 |
Total Equity and Debt | 96Â 310Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 83,34Â % |
Debt-to-Equity Ratio | −0,3 |
Operating Profit Margin | −19,25 % |
Current Ratio | 0,43 |
Quick Ratio | 0,53 |
Equity Ratio | −0,23 |
Gross Profit Margin | 69,26Â % |
Rotate your device to see the full table