
HAVBAS AS
8410 LØDINGEN
Return on Equity
252,11 %
Current Ratio
1,1
Debt-to-Equity Ratio
1,64
Key figures (NOK) | 2022 |
---|---|
Revenue | 62 690 000 |
Net Income | 15 560 000 |
Total Assets | 43 455 000 |
Total Equity | 6 172 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 62 690 000 |
Expenditure | 47 517 000 |
Operating Profit | 15 172 000 |
Financial Income | 654 000 |
Financial Costs | 410 000 |
Financial Balance | 244 000 |
Earnings Before Tax | 15 416 000 |
Tax | −144 000 |
Net Income | 15 560 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 13 571 000 |
Total Current Assets | 29 885 000 |
Total Assets | 43 455 000 |
Total Retained Equity | −14 552 000 |
Total Equity | 6 172 000 |
Total Long-Term Debt | 10 134 000 |
Total Current Debt | 27 150 000 |
Total Equity and Debt | 43 455 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 63 919 000 |
Other Income | −1 229 000 |
Revenue | 62 690 000 |
Cost of Goods Sold | 2 000 |
Salary Costs | 25 680 000 |
Depreciation | 2 294 000 |
Impairment | 0 |
Expenditure | 47 517 000 |
Operating Profit | 15 172 000 |
Financial Income | 654 000 |
Financial Costs | 410 000 |
Financial Balance | 244 000 |
Dividends | 0 |
Net Income | 15 560 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 1 402 000 |
Fixtures | 1 280 000 |
Total Tangible Assets | 13 571 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 13 571 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 28 462 000 |
Total Current Assets | 29 885 000 |
Total Assets | 43 455 000 |
Total Equity | 6 172 000 |
Short-Term Group Debt | 13 112 000 |
Total Long-Term Debt | 10 134 000 |
Creditors | 2 158 000 |
Unpaid Taxes | 8 989 000 |
Dividends | 0 |
Other Current Debt | 2 891 000 |
Total Current Debt | 27 150 000 |
Total Equity and Debt | 43 455 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 252,11 % |
Debt-to-Equity Ratio | 1,64 |
Operating Profit Margin | 24,2 % |
Current Ratio | 1,1 |
Quick Ratio | 1,1 |
Equity Ratio | 0,14 |
Gross Profit Margin | 100 % |
