AS JORA INDUSTRIBYGG

2662 DOVRE

Finances

Share Ownership

Return on Equity

0,38 %

Current Ratio

7,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	194 000	186 000	181 000	175 000
Net Income	2 000	−1 000	−3 000	−6 000
Total Assets	564 000	537 000	538 000	541 000
Total Equity	520 000	518 000	519 000	522 000

Income (NOK)	2022	2021	2020	2019
Revenue	194 000	186 000	181 000	175 000
Expenditure	195 000	190 000	187 000	184 000
Operating Profit	−1 000	−4 000	−6 000	−9 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	3 000
Earnings Before Tax	2 000	−1 000	−3 000	−6 000
Tax	0	0	0	0
Net Income	2 000	−1 000	−3 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	234 000	237 000	240 000	243 000
Total Current Assets	330 000	300 000	298 000	298 000
Total Assets	564 000	537 000	538 000	541 000
Total Retained Equity	−590 000	−592 000	−591 000	−588 000
Total Equity	520 000	518 000	519 000	522 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	45 000	19 000	19 000	19 000
Total Equity and Debt	564 000	537 000	538 000	541 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	18 000
Other Income	194 000	186 000	181 000	158 000
Revenue	194 000	186 000	181 000	175 000
Cost of Goods Sold	0	0	0	18 000
Salary Costs	0	0	0	0
Depreciation	3 000	3 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	195 000	190 000	187 000	184 000
Operating Profit	−1 000	−4 000	−6 000	−9 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	3 000
Dividends	0	0	0	0
Net Income	2 000	−1 000	−3 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	234 000	237 000	240 000	243 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	234 000	237 000	240 000	243 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	234 000	237 000	240 000	243 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	292 000	280 000	298 000	298 000
Total Current Assets	330 000	300 000	298 000	298 000
Total Assets	564 000	537 000	538 000	541 000
Total Equity	520 000	518 000	519 000	522 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	19 000	19 000	19 000
Total Current Debt	45 000	19 000	19 000	19 000
Total Equity and Debt	564 000	537 000	538 000	541 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,38 %	−0,19 %	−0,58 %	−1,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,52 %	−2,15 %	−3,31 %	−5,14 %
Current Ratio	7,33	15,79	15,68	15,68
Quick Ratio	7,33	15,79	15,68	15,68
Equity Ratio	0,92	0,96	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	89,71 %