DRAMMEN BOLIG AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

−12,02 %

Current Ratio

6,31

Debt-to-Equity Ratio

2,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	85 000	48 000	129 000	68 000
Net Income	−264 000	−119 000	−174 000	−167 000
Total Assets	8 004 000	8 054 000	7 171 000	7 109 000
Total Equity	2 196 000	2 460 000	2 579 000	2 753 000

Income (NOK)	2022	2021	2020	2019
Revenue	85 000	48 000	129 000	68 000
Expenditure	180 000	245 000	344 000	733 000
Operating Profit	−95 000	−196 000	−215 000	−665 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	8 000	21 000
Financial Balance	−1 000	−2 000	−8 000	−21 000
Earnings Before Tax	−95 000	−198 000	−223 000	−687 000
Tax	168 000	−79 000	−49 000	−520 000
Net Income	−264 000	−119 000	−174 000	−167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 125 000	692 000	250 000	178 000
Total Current Assets	6 879 000	7 362 000	6 921 000	6 931 000
Total Assets	8 004 000	8 054 000	7 171 000	7 109 000
Total Retained Equity	−4 689 000	−4 425 000	−4 306 000	−4 132 000
Total Equity	2 196 000	2 460 000	2 579 000	2 753 000
Total Long-Term Debt	4 717 000	4 088 000	2 953 000	2 321 000
Total Current Debt	1 090 000	1 506 000	1 638 000	2 035 000
Total Equity and Debt	8 004 000	8 054 000	7 171 000	7 109 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	85 000	48 000	129 000	68 000
Revenue	85 000	48 000	129 000	68 000
Cost of Goods Sold	0	47 000	129 000	68 000
Salary Costs	0	0	4 000	125 000
Depreciation	22 000	48 000	48 000	73 000
Impairment	0	0	0	0
Expenditure	180 000	245 000	344 000	733 000
Operating Profit	−95 000	−196 000	−215 000	−665 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	8 000	21 000
Financial Balance	−1 000	−2 000	−8 000	−21 000
Dividends	0	0	0	0
Net Income	−264 000	−119 000	−174 000	−167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	797 000	543 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	39 000	60 000	108 000	103 000
Total Tangible Assets	835 000	603 000	108 000	155 000
Total Fiancial Fixed Assets	289 000	90 000	142 000	22 000
Total Fixed Assets	1 125 000	692 000	250 000	178 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	13 000	78 000	63 000
Total Current Assets	6 879 000	7 362 000	6 921 000	6 931 000
Total Assets	8 004 000	8 054 000	7 171 000	7 109 000
Total Equity	2 196 000	2 460 000	2 579 000	2 753 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 717 000	4 088 000	2 953 000	2 321 000
Creditors	579 000	390 000	367 000	367 000
Unpaid Taxes	12 000	12 000	0	34 000
Dividends	0	0	0	0
Other Current Debt	223 000	243 000	855 000	1 522 000
Total Current Debt	1 090 000	1 506 000	1 638 000	2 035 000
Total Equity and Debt	8 004 000	8 054 000	7 171 000	7 109 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,02 %	−4,84 %	−6,75 %	−6,07 %
Debt-to-Equity Ratio	2,15	1,66	1,15	0,84
Operating Profit Margin	−111,76 %	−408,33 %	−166,67 %	−977,94 %
Current Ratio	6,31	4,89	4,23	3,41
Quick Ratio	6,31	4,89	4,23	3,41
Equity Ratio	0,27	0,31	0,36	0,39
Gross Profit Margin	100 %	2,08 %	0 %	0 %