
GRENLAND RAIL AS
3737 SKIEN
Return on Equity
53,41Â %
Current Ratio
1,34
Debt-to-Equity Ratio
1,8
Key figures (NOK) | 2022 |
---|---|
Revenue | 266Â 310Â 000 |
Net Income | 16Â 007Â 000 |
Total Assets | 147Â 669Â 000 |
Total Equity | 29Â 972Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 266Â 310Â 000 |
Expenditure | 245Â 585Â 000 |
Operating Profit | 20Â 725Â 000 |
Financial Income | 587Â 000 |
Financial Costs | 2Â 587Â 000 |
Financial Balance | −2 000 000 |
Earnings Before Tax | 18Â 726Â 000 |
Tax | 2Â 719Â 000 |
Net Income | 16Â 007Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 62Â 429Â 000 |
Total Current Assets | 85Â 241Â 000 |
Total Assets | 147Â 669Â 000 |
Total Retained Equity | 13Â 916Â 000 |
Total Equity | 29Â 972Â 000 |
Total Long-Term Debt | 54Â 001Â 000 |
Total Current Debt | 63Â 696Â 000 |
Total Equity and Debt | 147Â 669Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 266Â 199Â 000 |
Other Income | 111Â 000 |
Revenue | 266Â 310Â 000 |
Cost of Goods Sold | 44Â 779Â 000 |
Salary Costs | 92Â 553Â 000 |
Depreciation | 13Â 994Â 000 |
Impairment | 0 |
Expenditure | 245Â 585Â 000 |
Operating Profit | 20Â 725Â 000 |
Financial Income | 587Â 000 |
Financial Costs | 2Â 587Â 000 |
Financial Balance | −2 000 000 |
Dividends | 16Â 000Â 000 |
Net Income | 16Â 007Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 1Â 200Â 000 |
Total Intangible Assets | 1Â 200Â 000 |
Real Eastate | 1Â 876Â 000 |
Machinery and Plant Facilities | 0 |
Fixtures | 51Â 627Â 000 |
Total Tangible Assets | 53Â 503Â 000 |
Total Fiancial Fixed Assets | 7Â 726Â 000 |
Total Fixed Assets | 62Â 429Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 45Â 544Â 000 |
Total Current Assets | 85Â 241Â 000 |
Total Assets | 147Â 669Â 000 |
Total Equity | 29Â 972Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 54Â 001Â 000 |
Creditors | 13Â 800Â 000 |
Unpaid Taxes | 13Â 969Â 000 |
Dividends | 16Â 000Â 000 |
Other Current Debt | 15Â 128Â 000 |
Total Current Debt | 63Â 696Â 000 |
Total Equity and Debt | 147Â 669Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 53,41Â % |
Debt-to-Equity Ratio | 1,8 |
Operating Profit Margin | 7,78Â % |
Current Ratio | 1,34 |
Quick Ratio | 1,34 |
Equity Ratio | 0,2 |
Gross Profit Margin | 83,19Â % |
