AS JØRUNDSG 6-8

7075 TILLER

Finances

Share Ownership

Return on Equity

0,24 %

Current Ratio

5,06

Debt-to-Equity Ratio

0,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	386 000	376 000	395 000	392 000
Net Income	4 000	66 000	6 000	155 000
Total Assets	2 521 000	2 591 000	2 599 000	2 662 000
Total Equity	1 633 000	1 629 000	1 563 000	1 557 000

Income (NOK)	2022	2021	2020	2019
Revenue	386 000	376 000	395 000	392 000
Expenditure	344 000	280 000	356 000	203 000
Operating Profit	41 000	96 000	39 000	189 000
Financial Income	0	0	0	0
Financial Costs	37 000	30 000	34 000	35 000
Financial Balance	−37 000	−30 000	−34 000	−35 000
Earnings Before Tax	4 000	66 000	6 000	155 000
Tax	0	0	0	0
Net Income	4 000	66 000	6 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 359 000	2 359 000	2 359 000	2 359 000
Total Current Assets	162 000	231 000	240 000	303 000
Total Assets	2 521 000	2 591 000	2 599 000	2 662 000
Total Retained Equity	1 533 000	1 529 000	1 463 000	1 457 000
Total Equity	1 633 000	1 629 000	1 563 000	1 557 000
Total Long-Term Debt	855 000	930 000	1 006 000	1 078 000
Total Current Debt	32 000	32 000	31 000	26 000
Total Equity and Debt	2 521 000	2 591 000	2 599 000	2 662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	386 000	376 000	395 000	392 000
Other Income	0	0	0	0
Revenue	386 000	376 000	395 000	392 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	5 000	4 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	344 000	280 000	356 000	203 000
Operating Profit	41 000	96 000	39 000	189 000
Financial Income	0	0	0	0
Financial Costs	37 000	30 000	34 000	35 000
Financial Balance	−37 000	−30 000	−34 000	−35 000
Dividends	0	0	0	0
Net Income	4 000	66 000	6 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 359 000	2 359 000	2 359 000	2 359 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 359 000	2 359 000	2 359 000	2 359 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 359 000	2 359 000	2 359 000	2 359 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	162 000	231 000	236 000	303 000
Total Current Assets	162 000	231 000	240 000	303 000
Total Assets	2 521 000	2 591 000	2 599 000	2 662 000
Total Equity	1 633 000	1 629 000	1 563 000	1 557 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	855 000	930 000	1 006 000	1 078 000
Creditors	29 000	25 000	25 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	6 000	6 000	2 000
Total Current Debt	32 000	32 000	31 000	26 000
Total Equity and Debt	2 521 000	2 591 000	2 599 000	2 662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,24 %	4,05 %	0,38 %	9,96 %
Debt-to-Equity Ratio	0,52	0,57	0,64	0,69
Operating Profit Margin	10,62 %	25,53 %	9,87 %	48,21 %
Current Ratio	5,06	7,22	7,74	11,65
Quick Ratio	5,06	7,22	7,74	11,65
Equity Ratio	0,65	0,63	0,6	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %