BRANDSBERG-DAHL EIENDOM AS

4023 STAVANGER

Finances

Return on Equity

−0,76 %

Current Ratio

37,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−319 000	4 450 000	3 069 000	2 910 000
Total Assets	43 243 000	45 617 000	41 246 000	37 967 000
Total Equity	42 094 000	42 413 000	40 963 000	37 894 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	160 000	236 000	238 000	128 000
Operating Profit	−160 000	−236 000	−238 000	−128 000
Financial Income	2 154 000	5 400 000	3 277 000	3 080 000
Financial Costs	2 224 000	570 000	0	26 000
Financial Balance	−70 000	4 830 000	3 277 000	3 054 000
Earnings Before Tax	−230 000	4 594 000	3 038 000	2 926 000
Tax	89 000	144 000	−30 000	16 000
Net Income	−319 000	4 450 000	3 069 000	2 910 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	33 000	33 000	33 000
Total Current Assets	43 243 000	45 584 000	41 214 000	37 934 000
Total Assets	43 243 000	45 617 000	41 246 000	37 967 000
Total Retained Equity	22 932 000	23 251 000	21 802 000	18 733 000
Total Equity	42 094 000	42 413 000	40 963 000	37 894 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 149 000	3 204 000	284 000	73 000
Total Equity and Debt	43 243 000	45 617 000	41 246 000	37 967 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	160 000	236 000	238 000	128 000
Operating Profit	−160 000	−236 000	−238 000	−128 000
Financial Income	2 154 000	5 400 000	3 277 000	3 080 000
Financial Costs	2 224 000	570 000	0	26 000
Financial Balance	−70 000	4 830 000	3 277 000	3 054 000
Dividends	0	0	0	0
Net Income	−319 000	4 450 000	3 069 000	2 910 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	33 000	33 000	33 000
Total Fixed Assets	0	33 000	33 000	33 000
Stock	0	0	0	0
Total Investments	32 811 000	34 451 000	28 968 000	24 932 000
Cash, Bank	10 432 000	11 133 000	12 215 000	6 018 000
Total Current Assets	43 243 000	45 584 000	41 214 000	37 934 000
Total Assets	43 243 000	45 617 000	41 246 000	37 967 000
Total Equity	42 094 000	42 413 000	40 963 000	37 894 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 060 000	3 060 000	284 000	60 000
Total Current Debt	1 149 000	3 204 000	284 000	73 000
Total Equity and Debt	43 243 000	45 617 000	41 246 000	37 967 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,76 %	10,49 %	7,49 %	7,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	37,64	14,23	145,12	519,64
Quick Ratio	37,64	14,23	145,12	519,64
Equity Ratio	0,97	0,93	0,99	1
Gross Profit Margin	-	-	-	-