THORSTEIN HANSENS EIENDOMSSELSKAP AS

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

17,1 %

Current Ratio

2,54

Debt-to-Equity Ratio

2,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 112 000	1 200 000	1 150 000	4 956 000
Net Income	373 000	647 000	535 000	3 331 000
Total Assets	7 800 000	8 118 000	8 441 000	9 898 000
Total Equity	2 181 000	2 486 000	3 840 000	4 305 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 112 000	1 200 000	1 150 000	4 956 000
Expenditure	476 000	307 000	374 000	604 000
Operating Profit	637 000	892 000	776 000	4 352 000
Financial Income	0	0	3 000	12 000
Financial Costs	160 000	65 000	93 000	94 000
Financial Balance	−160 000	−65 000	−90 000	−82 000
Earnings Before Tax	477 000	828 000	686 000	4 269 000
Tax	104 000	181 000	151 000	938 000
Net Income	373 000	647 000	535 000	3 331 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 286 000	7 529 000	7 544 000	7 558 000
Total Current Assets	514 000	589 000	897 000	2 339 000
Total Assets	7 800 000	8 118 000	8 441 000	9 898 000
Total Retained Equity	2 101 000	2 376 000	3 730 000	4 195 000
Total Equity	2 181 000	2 486 000	3 840 000	4 305 000
Total Long-Term Debt	5 417 000	5 330 000	3 330 000	3 330 000
Total Current Debt	202 000	302 000	1 272 000	2 264 000
Total Equity and Debt	7 800 000	8 118 000	8 441 000	9 898 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	3 780 000
Other Income	1 112 000	1 200 000	1 150 000	1 176 000
Revenue	1 112 000	1 200 000	1 150 000	4 956 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 000	15 000	15 000	15 000
Impairment	0	0	0	0
Expenditure	476 000	307 000	374 000	604 000
Operating Profit	637 000	892 000	776 000	4 352 000
Financial Income	0	0	3 000	12 000
Financial Costs	160 000	65 000	93 000	94 000
Financial Balance	−160 000	−65 000	−90 000	−82 000
Dividends	0	0	1 000 000	1 200 000
Net Income	373 000	647 000	535 000	3 331 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 286 000	7 529 000	7 544 000	7 558 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 286 000	7 529 000	7 544 000	7 558 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 286 000	7 529 000	7 544 000	7 558 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	479 000	586 000	896 000	2 318 000
Total Current Assets	514 000	589 000	897 000	2 339 000
Total Assets	7 800 000	8 118 000	8 441 000	9 898 000
Total Equity	2 181 000	2 486 000	3 840 000	4 305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 417 000	5 330 000	3 330 000	3 330 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 000 000	1 200 000
Other Current Debt	98 000	121 000	1 121 000	1 325 000
Total Current Debt	202 000	302 000	1 272 000	2 264 000
Total Equity and Debt	7 800 000	8 118 000	8 441 000	9 898 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,1 %	26,03 %	13,93 %	77,38 %
Debt-to-Equity Ratio	2,48	2,14	0,87	0,77
Operating Profit Margin	57,28 %	74,33 %	67,48 %	87,81 %
Current Ratio	2,54	1,95	0,71	1,03
Quick Ratio	2,54	1,95	0,71	1,03
Equity Ratio	0,28	0,31	0,45	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %