NORDVIIK AS

0252 OSLO

Finances

Share Ownership

Return on Equity

−0,75 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	−7 000	−17 000	0	44 000
Total Assets	3 240 000	9 315 000	9 791 000	10 294 000
Total Equity	930 000	937 000	954 000	953 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	40 000	44 000	27 000	22 000
Operating Profit	−40 000	−44 000	−27 000	−22 000
Financial Income	34 000	282 000	296 000	756 000
Financial Costs	0	255 000	268 000	690 000
Financial Balance	34 000	27 000	28 000	66 000
Earnings Before Tax	−7 000	−17 000	0	44 000
Tax	0	0	0	0
Net Income	−7 000	−17 000	0	44 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	3 227 000	9 302 000	9 756 000	10 238 000
Total Current Assets	13 000	13 000	35 000	56 000
Total Assets	3 240 000	9 315 000	9 791 000	10 294 000
Total Retained Equity	−2 570 000	−2 563 000	−2 546 000	−2 547 000
Total Equity	930 000	937 000	954 000	953 000
Total Long-Term Debt	0	0	8 838 000	9 340 000
Total Current Debt	2 310 000	8 379 000	0	1 000
Total Equity and Debt	3 240 000	9 315 000	9 791 000	10 294 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	44 000	27 000	22 000
Operating Profit	−40 000	−44 000	−27 000	−22 000
Financial Income	34 000	282 000	296 000	756 000
Financial Costs	0	255 000	268 000	690 000
Financial Balance	34 000	27 000	28 000	66 000
Dividends	0	0	0	0
Net Income	−7 000	−17 000	0	44 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 227 000	9 302 000	9 756 000	10 238 000
Total Fixed Assets	3 227 000	9 302 000	9 756 000	10 238 000
Stock	2 000	0	0	0
Total Investments	0	2 000	2 000	0
Cash, Bank	11 000	11 000	33 000	56 000
Total Current Assets	13 000	13 000	35 000	56 000
Total Assets	3 240 000	9 315 000	9 791 000	10 294 000
Total Equity	930 000	937 000	954 000	953 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	8 838 000	9 340 000
Creditors	0	1 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 310 000	8 378 000	0	0
Total Current Debt	2 310 000	8 379 000	0	1 000
Total Equity and Debt	3 240 000	9 315 000	9 791 000	10 294 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−0,75 %	−1,81 %	0 %	4,62 %
Debt-to-Equity Ratio	0	0	9,26	9,8
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0	-	56
Quick Ratio	0,01	0	-	56
Equity Ratio	0,29	0,1	0,1	0,09
Gross Profit Margin	-	-	-	-