MANDALSGADENS EIENDOMSSELSKAB AS

0160 OSLO

Finances

Share Ownership

Return on Equity

68,92 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	785 000	0	0	0
Net Income	521 000	−74 000	−73 000	−77 000
Total Assets	1 585 000	1 260 000	1 310 000	1 363 000
Total Equity	756 000	756 000	756 000	756 000

Income (NOK)	2022	2021	2020	2019
Revenue	785 000	0	0	0
Expenditure	113 000	88 000	87 000	87 000
Operating Profit	671 000	−88 000	−87 000	−87 000
Financial Income	6 000	0	0	0
Financial Costs	9 000	6 000	7 000	13 000
Financial Balance	−3 000	−6 000	−7 000	−13 000
Earnings Before Tax	669 000	−94 000	−93 000	−99 000
Tax	147 000	−21 000	−21 000	−22 000
Net Income	521 000	−74 000	−73 000	−77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 483 000	1 140 000	1 140 000	1 140 000
Total Current Assets	102 000	119 000	169 000	222 000
Total Assets	1 585 000	1 260 000	1 310 000	1 363 000
Total Retained Equity	256 000	256 000	256 000	256 000
Total Equity	756 000	756 000	756 000	756 000
Total Long-Term Debt	829 000	504 000	541 000	584 000
Total Current Debt	0	0	13 000	22 000
Total Equity and Debt	1 585 000	1 260 000	1 310 000	1 363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	785 000	0	0	0
Revenue	785 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	113 000	88 000	87 000	87 000
Operating Profit	671 000	−88 000	−87 000	−87 000
Financial Income	6 000	0	0	0
Financial Costs	9 000	6 000	7 000	13 000
Financial Balance	−3 000	−6 000	−7 000	−13 000
Dividends	0	0	0	0
Net Income	521 000	−74 000	−73 000	−77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 140 000	1 140 000	1 140 000	1 140 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 140 000	1 140 000	1 140 000	1 140 000
Total Fiancial Fixed Assets	342 000	0	0	0
Total Fixed Assets	1 483 000	1 140 000	1 140 000	1 140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	18 000	76 000	22 000
Total Current Assets	102 000	119 000	169 000	222 000
Total Assets	1 585 000	1 260 000	1 310 000	1 363 000
Total Equity	756 000	756 000	756 000	756 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	829 000	504 000	541 000	584 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	13 000	0
Total Current Debt	0	0	13 000	22 000
Total Equity and Debt	1 585 000	1 260 000	1 310 000	1 363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,92 %	−9,79 %	−9,66 %	−10,19 %
Debt-to-Equity Ratio	1,1	0,67	0,72	0,77
Operating Profit Margin	85,48 %	-	-	-
Current Ratio	-	-	13	10,09
Quick Ratio	-	-	13	10,09
Equity Ratio	0,48	0,6	0,58	0,55
Gross Profit Margin	100 %	-	-	-