AS KOPPERUDSVEI 2

0377 OSLO

Finances

Share Ownership

Return on Equity

8,41 %

Current Ratio

32,58

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	715 000	624 000	575 000	560 000
Net Income	396 000	208 000	276 000	105 000
Total Assets	5 009 000	4 571 000	4 373 000	4 038 000
Total Equity	4 711 000	4 311 000	4 103 000	3 808 000

Income (NOK)	2022	2021	2020	2019
Revenue	715 000	624 000	575 000	560 000
Expenditure	230 000	365 000	240 000	447 000
Operating Profit	485 000	259 000	335 000	113 000
Financial Income	22 000	13 000	19 000	21 000
Financial Costs	0	0	0	0
Financial Balance	22 000	13 000	19 000	21 000
Earnings Before Tax	508 000	272 000	354 000	135 000
Tax	112 000	60 000	78 000	30 000
Net Income	396 000	208 000	276 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	839 000	839 000	839 000	839 000
Total Current Assets	4 170 000	3 733 000	3 535 000	3 200 000
Total Assets	5 009 000	4 571 000	4 373 000	4 038 000
Total Retained Equity	4 251 000	3 851 000	3 643 000	3 348 000
Total Equity	4 711 000	4 311 000	4 103 000	3 808 000
Total Long-Term Debt	171 000	175 000	175 000	178 000
Total Current Debt	128 000	86 000	96 000	52 000
Total Equity and Debt	5 009 000	4 571 000	4 373 000	4 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	715 000	624 000	575 000	560 000
Revenue	715 000	624 000	575 000	560 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	7 000
Impairment	0	0	0	0
Expenditure	230 000	365 000	240 000	447 000
Operating Profit	485 000	259 000	335 000	113 000
Financial Income	22 000	13 000	19 000	21 000
Financial Costs	0	0	0	0
Financial Balance	22 000	13 000	19 000	21 000
Dividends	0	0	0	0
Net Income	396 000	208 000	276 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	839 000	839 000	839 000	839 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	839 000	839 000	839 000	839 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	839 000	839 000	839 000	839 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 131 000	3 707 000	3 535 000	3 169 000
Total Current Assets	4 170 000	3 733 000	3 535 000	3 200 000
Total Assets	5 009 000	4 571 000	4 373 000	4 038 000
Total Equity	4 711 000	4 311 000	4 103 000	3 808 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	171 000	175 000	175 000	178 000
Creditors	5 000	6 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	21 000	19 000	18 000
Total Current Debt	128 000	86 000	96 000	52 000
Total Equity and Debt	5 009 000	4 571 000	4 373 000	4 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,41 %	4,82 %	6,73 %	2,76 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,05
Operating Profit Margin	67,83 %	41,51 %	58,26 %	20,18 %
Current Ratio	32,58	43,41	36,82	61,54
Quick Ratio	32,58	43,41	36,82	61,54
Equity Ratio	0,94	0,94	0,94	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %