BANGS OPPMÅLING AS

2613 LILLEHAMMER

Finances

Share Ownership

Return on Equity

23,11 %

Current Ratio

1,53

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 388 000	6 786 000	4 499 000	4 376 000
Net Income	202 000	606 000	46 000	349 000
Total Assets	2 329 000	2 371 000	1 132 000	1 061 000
Total Equity	874 000	672 000	66 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 388 000	6 786 000	4 499 000	4 376 000
Expenditure	6 158 000	6 160 000	4 433 000	4 008 000
Operating Profit	229 000	626 000	67 000	367 000
Financial Income	1 000	0	3 000	0
Financial Costs	28 000	20 000	24 000	18 000
Financial Balance	−27 000	−20 000	−21 000	−18 000
Earnings Before Tax	202 000	606 000	46 000	349 000
Tax	0	0	0	0
Net Income	202 000	606 000	46 000	349 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	556 000	611 000	252 000	152 000
Total Current Assets	1 774 000	1 760 000	880 000	909 000
Total Assets	2 329 000	2 371 000	1 132 000	1 061 000
Total Retained Equity	−228 000	−430 000	−1 036 000	−1 082 000
Total Equity	874 000	672 000	66 000	20 000
Total Long-Term Debt	294 000	368 000	0	0
Total Current Debt	1 162 000	1 330 000	1 066 000	1 040 000
Total Equity and Debt	2 329 000	2 371 000	1 132 000	1 061 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 388 000	6 783 000	4 235 000	4 376 000
Other Income	0	3 000	265 000	0
Revenue	6 388 000	6 786 000	4 499 000	4 376 000
Cost of Goods Sold	13 000	15 000	151 000	80 000
Salary Costs	4 216 000	4 133 000	2 809 000	2 441 000
Depreciation	142 000	180 000	59 000	38 000
Impairment	0	0	0	0
Expenditure	6 158 000	6 160 000	4 433 000	4 008 000
Operating Profit	229 000	626 000	67 000	367 000
Financial Income	1 000	0	3 000	0
Financial Costs	28 000	20 000	24 000	18 000
Financial Balance	−27 000	−20 000	−21 000	−18 000
Dividends	0	0	0	0
Net Income	202 000	606 000	46 000	349 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	556 000	611 000	252 000	152 000
Total Tangible Assets	556 000	611 000	252 000	152 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	556 000	611 000	252 000	152 000
Stock	194 000	188 000	159 000	108 000
Total Investments	0	0	0	0
Cash, Bank	1 020 000	1 224 000	302 000	245 000
Total Current Assets	1 774 000	1 760 000	880 000	909 000
Total Assets	2 329 000	2 371 000	1 132 000	1 061 000
Total Equity	874 000	672 000	66 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	294 000	368 000	0	0
Creditors	18 000	21 000	20 000	0
Unpaid Taxes	438 000	682 000	416 000	476 000
Dividends	0	0	0	0
Other Current Debt	706 000	626 000	630 000	565 000
Total Current Debt	1 162 000	1 330 000	1 066 000	1 040 000
Total Equity and Debt	2 329 000	2 371 000	1 132 000	1 061 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,11 %	90,18 %	69,7 %	1 745 %
Debt-to-Equity Ratio	0,34	0,55	0	0
Operating Profit Margin	3,58 %	9,22 %	1,49 %	8,39 %
Current Ratio	1,53	1,32	0,83	0,87
Quick Ratio	1,83	1,54	0,97	0,98
Equity Ratio	0,38	0,28	0,06	0,02
Gross Profit Margin	99,8 %	99,78 %	96,64 %	98,17 %