AS FAST EIENDOM

7032 TRONDHEIM

Finances

Return on Equity

−206,13 %

Current Ratio

2,29

Debt-to-Equity Ratio

104,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 369 000	5 025 000	4 619 000	3 926 000
Net Income	−740 000	−319 000	1 459 000	534 000
Total Assets	38 971 000	45 796 000	43 359 000	29 741 000
Total Equity	359 000	1 099 000	1 919 000	1 274 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 369 000	5 025 000	4 619 000	3 926 000
Expenditure	3 349 000	3 223 000	2 976 000	2 509 000
Operating Profit	2 020 000	1 802 000	1 642 000	1 417 000
Financial Income	2 449 000	4 426 000	2 028 000	584 000
Financial Costs	5 182 000	6 937 000	2 115 000	1 369 000
Financial Balance	−2 733 000	−2 511 000	−87 000	−785 000
Earnings Before Tax	−712 000	−709 000	1 555 000	632 000
Tax	28 000	−390 000	96 000	99 000
Net Income	−740 000	−319 000	1 459 000	534 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 683 000	36 968 000	37 991 000	26 828 000
Total Current Assets	2 288 000	8 828 000	5 368 000	2 913 000
Total Assets	38 971 000	45 796 000	43 359 000	29 741 000
Total Retained Equity	259 000	999 000	1 819 000	1 174 000
Total Equity	359 000	1 099 000	1 919 000	1 274 000
Total Long-Term Debt	37 615 000	43 283 000	39 707 000	26 999 000
Total Current Debt	998 000	1 414 000	1 734 000	1 467 000
Total Equity and Debt	38 971 000	45 796 000	43 359 000	29 741 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	6 000	0	0
Other Income	5 369 000	5 019 000	4 619 000	3 926 000
Revenue	5 369 000	5 025 000	4 619 000	3 926 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 235 000	1 301 000	1 367 000	1 103 000
Depreciation	286 000	313 000	270 000	168 000
Impairment	0	0	0	0
Expenditure	3 349 000	3 223 000	2 976 000	2 509 000
Operating Profit	2 020 000	1 802 000	1 642 000	1 417 000
Financial Income	2 449 000	4 426 000	2 028 000	584 000
Financial Costs	5 182 000	6 937 000	2 115 000	1 369 000
Financial Balance	−2 733 000	−2 511 000	−87 000	−785 000
Dividends	0	500 000	815 000	500 000
Net Income	−740 000	−319 000	1 459 000	534 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 544 000	36 787 000	37 029 000	26 544 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	139 000	181 000	962 000	284 000
Total Tangible Assets	36 683 000	36 968 000	37 991 000	26 828 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 683 000	36 968 000	37 991 000	26 828 000
Stock	0	0	0	0
Total Investments	1 830 000	7 582 000	4 272 000	0
Cash, Bank	396 000	1 195 000	1 074 000	2 770 000
Total Current Assets	2 288 000	8 828 000	5 368 000	2 913 000
Total Assets	38 971 000	45 796 000	43 359 000	29 741 000
Total Equity	359 000	1 099 000	1 919 000	1 274 000
Short-Term Group Debt	365 000	196 000	0	0
Total Long-Term Debt	37 615 000	43 283 000	39 707 000	26 999 000
Creditors	168 000	110 000	142 000	303 000
Unpaid Taxes	46 000	137 000	219 000	134 000
Dividends	0	500 000	815 000	500 000
Other Current Debt	418 000	471 000	557 000	531 000
Total Current Debt	998 000	1 414 000	1 734 000	1 467 000
Total Equity and Debt	38 971 000	45 796 000	43 359 000	29 741 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−206,13 %	−29,03 %	76,03 %	41,92 %
Debt-to-Equity Ratio	104,78	39,38	20,69	21,19
Operating Profit Margin	37,62 %	35,86 %	35,55 %	36,09 %
Current Ratio	2,29	6,24	3,1	1,99
Quick Ratio	2,29	6,24	3,1	1,99
Equity Ratio	0,01	0,02	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %