HØN EIENDOM AS

1384 ASKER

Finances

Return on Equity

2,76 %

Current Ratio

1,97

Debt-to-Equity Ratio

3,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 257 000	3 272 000	3 260 000	2 835 000
Net Income	168 000	1 014 000	1 235 000	906 000
Total Assets	29 275 000	30 386 000	30 757 000	30 750 000
Total Equity	6 096 000	6 624 000	6 330 000	5 715 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 257 000	3 272 000	3 260 000	2 835 000
Expenditure	513 000	1 467 000	1 100 000	1 131 000
Operating Profit	744 000	1 805 000	2 161 000	1 704 000
Financial Income	126 000	1 000	3 000	41 000
Financial Costs	737 000	423 000	545 000	547 000
Financial Balance	−611 000	−422 000	−542 000	−506 000
Earnings Before Tax	134 000	1 384 000	1 618 000	1 197 000
Tax	−34 000	369 000	384 000	291 000
Net Income	168 000	1 014 000	1 235 000	906 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 856 000	28 714 000	28 838 000	28 963 000
Total Current Assets	2 419 000	1 672 000	1 919 000	1 788 000
Total Assets	29 275 000	30 386 000	30 757 000	30 750 000
Total Retained Equity	2 466 000	3 024 000	2 730 000	2 115 000
Total Equity	6 096 000	6 624 000	6 330 000	5 715 000
Total Long-Term Debt	21 950 000	22 350 000	23 150 000	23 950 000
Total Current Debt	1 228 000	1 412 000	1 277 000	1 085 000
Total Equity and Debt	29 275 000	30 386 000	30 757 000	30 750 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 257 000	3 272 000	3 260 000	2 835 000
Revenue	1 257 000	3 272 000	3 260 000	2 835 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	0
Depreciation	0	125 000	125 000	125 000
Impairment	0	0	0	0
Expenditure	513 000	1 467 000	1 100 000	1 131 000
Operating Profit	744 000	1 805 000	2 161 000	1 704 000
Financial Income	126 000	1 000	3 000	41 000
Financial Costs	737 000	423 000	545 000	547 000
Financial Balance	−611 000	−422 000	−542 000	−506 000
Dividends	720 000	0	620 000	440 000
Net Income	168 000	1 014 000	1 235 000	906 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	26 826 000	28 714 000	28 838 000	28 963 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 826 000	28 714 000	28 838 000	28 963 000
Total Fiancial Fixed Assets	30 000	0	0	0
Total Fixed Assets	26 856 000	28 714 000	28 838 000	28 963 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 671 000	1 541 000	1 767 000	1 688 000
Total Current Assets	2 419 000	1 672 000	1 919 000	1 788 000
Total Assets	29 275 000	30 386 000	30 757 000	30 750 000
Total Equity	6 096 000	6 624 000	6 330 000	5 715 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 950 000	22 350 000	23 150 000	23 950 000
Creditors	0	66 000	28 000	95 000
Unpaid Taxes	0	0	0	0
Dividends	720 000	0	620 000	440 000
Other Current Debt	508 000	976 000	246 000	259 000
Total Current Debt	1 228 000	1 412 000	1 277 000	1 085 000
Total Equity and Debt	29 275 000	30 386 000	30 757 000	30 750 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,76 %	15,31 %	19,51 %	15,85 %
Debt-to-Equity Ratio	3,6	3,37	3,66	4,19
Operating Profit Margin	59,19 %	55,17 %	66,29 %	60,11 %
Current Ratio	1,97	1,18	1,5	1,65
Quick Ratio	1,97	1,18	1,5	1,65
Equity Ratio	0,21	0,22	0,21	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %