KJULSHAGEN AS

0198 OSLO

Finances

Share Ownership

Return on Equity

−0,8 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−13 000	−13 000	−14 000	−13 000
Total Assets	1 706 000	1 702 000	1 702 000	1 704 000
Total Equity	1 623 000	1 637 000	1 650 000	1 664 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	13 000	14 000	13 000
Operating Profit	−13 000	−13 000	−14 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−13 000	−13 000	−14 000	−13 000
Tax	0	0	0	0
Net Income	−13 000	−13 000	−14 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 701 000	1 701 000	1 701 000	1 701 000
Total Current Assets	4 000	0	1 000	3 000
Total Assets	1 706 000	1 702 000	1 702 000	1 704 000
Total Retained Equity	−216 000	−203 000	−190 000	−176 000
Total Equity	1 623 000	1 637 000	1 650 000	1 664 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	82 000	65 000	52 000	40 000
Total Equity and Debt	1 706 000	1 702 000	1 702 000	1 704 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	13 000	14 000	13 000
Operating Profit	−13 000	−13 000	−14 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−13 000	−13 000	−14 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 701 000	1 701 000	1 701 000	1 701 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 701 000	1 701 000	1 701 000	1 701 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 701 000	1 701 000	1 701 000	1 701 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	0	1 000	3 000
Total Current Assets	4 000	0	1 000	3 000
Total Assets	1 706 000	1 702 000	1 702 000	1 704 000
Total Equity	1 623 000	1 637 000	1 650 000	1 664 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	82 000	65 000	52 000	40 000
Total Current Debt	82 000	65 000	52 000	40 000
Total Equity and Debt	1 706 000	1 702 000	1 702 000	1 704 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,8 %	−0,79 %	−0,85 %	−0,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	0	0,02	0,08
Quick Ratio	0,05	0	0,02	0,08
Equity Ratio	0,95	0,96	0,97	0,98
Gross Profit Margin	-	-	-	-