NORD SERVICES AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

4,44 %

Current Ratio

1,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 521 000	3 543 000	3 722 000	3 421 000
Net Income	16 000	163 000	290 000	142 000
Total Assets	988 000	1 071 000	1 328 000	1 083 000
Total Equity	360 000	344 000	252 000	261 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 521 000	3 543 000	3 722 000	3 421 000
Expenditure	3 501 000	3 335 000	3 351 000	3 241 000
Operating Profit	21 000	208 000	371 000	180 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	2 000
Earnings Before Tax	22 000	209 000	373 000	183 000
Tax	5 000	47 000	83 000	41 000
Net Income	16 000	163 000	290 000	142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	988 000	1 071 000	1 328 000	1 083 000
Total Assets	988 000	1 071 000	1 328 000	1 083 000
Total Retained Equity	330 000	314 000	152 000	161 000
Total Equity	360 000	344 000	252 000	261 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	628 000	727 000	1 076 000	822 000
Total Equity and Debt	988 000	1 071 000	1 328 000	1 083 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 521 000	3 543 000	3 722 000	3 421 000
Other Income	0	0	0	0
Revenue	3 521 000	3 543 000	3 722 000	3 421 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 770 000	2 690 000	2 670 000	2 598 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 501 000	3 335 000	3 351 000	3 241 000
Operating Profit	21 000	208 000	371 000	180 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	2 000
Dividends	0	0	300 000	150 000
Net Income	16 000	163 000	290 000	142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	523 000	571 000	967 000	788 000
Total Current Assets	988 000	1 071 000	1 328 000	1 083 000
Total Assets	988 000	1 071 000	1 328 000	1 083 000
Total Equity	360 000	344 000	252 000	261 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	24 000	9 000	10 000
Unpaid Taxes	348 000	403 000	433 000	379 000
Dividends	0	0	300 000	150 000
Other Current Debt	259 000	253 000	251 000	241 000
Total Current Debt	628 000	727 000	1 076 000	822 000
Total Equity and Debt	988 000	1 071 000	1 328 000	1 083 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,44 %	47,38 %	115,08 %	54,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,6 %	5,87 %	9,97 %	5,26 %
Current Ratio	1,57	1,47	1,23	1,32
Quick Ratio	1,57	1,47	1,23	1,32
Equity Ratio	0,36	0,32	0,19	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %