BANKEIGEDOM SOGN OG FJORDANE AS

6800 FØRDE

Finances

Share Ownership

Return on Equity

33,1 %

Current Ratio

1,89

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 459 000	7 264 000	10 396 000	8 499 000
Net Income	11 349 000	4 140 000	6 379 000	4 961 000
Total Assets	53 772 000	50 908 000	56 184 000	59 780 000
Total Equity	34 287 000	33 938 000	38 799 000	41 420 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 459 000	7 264 000	10 396 000	8 499 000
Expenditure	1 915 000	1 956 000	2 233 000	2 177 000
Operating Profit	14 544 000	5 307 000	8 163 000	6 321 000
Financial Income	6 000	0	15 000	40 000
Financial Costs	0	0	0	0
Financial Balance	6 000	0	15 000	40 000
Earnings Before Tax	14 549 000	5 307 000	8 178 000	6 361 000
Tax	3 201 000	1 168 000	1 799 000	1 399 000
Net Income	11 349 000	4 140 000	6 379 000	4 961 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 377 000	33 442 000	35 163 000	39 198 000
Total Current Assets	25 395 000	17 466 000	21 021 000	20 581 000
Total Assets	53 772 000	50 908 000	56 184 000	59 780 000
Total Retained Equity	783 000	434 000	5 295 000	7 916 000
Total Equity	34 287 000	33 938 000	38 799 000	41 420 000
Total Long-Term Debt	6 048 000	5 165 000	5 945 000	6 245 000
Total Current Debt	13 436 000	11 805 000	11 440 000	12 115 000
Total Equity and Debt	53 772 000	50 908 000	56 184 000	59 780 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 156 000	8 131 000	8 435 000	8 499 000
Other Income	8 303 000	−867 000	1 961 000	0
Revenue	16 459 000	7 264 000	10 396 000	8 499 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 394 000	1 474 000	1 611 000	1 642 000
Impairment	0	0	0	0
Expenditure	1 915 000	1 956 000	2 233 000	2 177 000
Operating Profit	14 544 000	5 307 000	8 163 000	6 321 000
Financial Income	6 000	0	15 000	40 000
Financial Costs	0	0	0	0
Financial Balance	6 000	0	15 000	40 000
Dividends	11 000 000	9 000 000	9 000 000	10 000 000
Net Income	11 349 000	4 140 000	6 379 000	4 961 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 377 000	33 442 000	35 163 000	39 198 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 377 000	33 442 000	35 163 000	39 198 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 377 000	33 442 000	35 163 000	39 198 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 213 000	17 286 000	21 021 000	19 734 000
Total Current Assets	25 395 000	17 466 000	21 021 000	20 581 000
Total Assets	53 772 000	50 908 000	56 184 000	59 780 000
Total Equity	34 287 000	33 938 000	38 799 000	41 420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 048 000	5 165 000	5 945 000	6 245 000
Creditors	119 000	857 000	0	54 000
Unpaid Taxes	0	0	7 000	9 000
Dividends	11 000 000	9 000 000	9 000 000	10 000 000
Other Current Debt	0	0	334 000	0
Total Current Debt	13 436 000	11 805 000	11 440 000	12 115 000
Total Equity and Debt	53 772 000	50 908 000	56 184 000	59 780 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,1 %	12,2 %	16,44 %	11,98 %
Debt-to-Equity Ratio	0,18	0,15	0,15	0,15
Operating Profit Margin	88,37 %	73,06 %	78,52 %	74,37 %
Current Ratio	1,89	1,48	1,84	1,7
Quick Ratio	1,89	1,48	1,84	1,7
Equity Ratio	0,64	0,67	0,69	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %