HAGEVEIEN 8 AS

2836 BIRI

Finances

Share Ownership

Return on Equity

253,27 %

Current Ratio

0,37

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 041 000	3 463 000	3 482 000	3 058 000
Net Income	2 130 000	2 404 000	2 388 000	2 076 000
Total Assets	4 209 000	4 581 000	4 542 000	4 358 000
Total Equity	841 000	841 000	876 000	891 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 041 000	3 463 000	3 482 000	3 058 000
Expenditure	302 000	376 000	419 000	378 000
Operating Profit	2 739 000	3 087 000	3 063 000	2 681 000
Financial Income	1 000	0	1 000	0
Financial Costs	10 000	4 000	2 000	19 000
Financial Balance	−9 000	−4 000	−1 000	−19 000
Earnings Before Tax	2 731 000	3 083 000	3 062 000	2 662 000
Tax	601 000	678 000	674 000	586 000
Net Income	2 130 000	2 404 000	2 388 000	2 076 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 017 000	3 146 000	3 350 000	3 522 000
Total Current Assets	1 192 000	1 435 000	1 192 000	836 000
Total Assets	4 209 000	4 581 000	4 542 000	4 358 000
Total Retained Equity	741 000	741 000	776 000	791 000
Total Equity	841 000	841 000	876 000	891 000
Total Long-Term Debt	180 000	3 497 000	3 663 000	3 374 000
Total Current Debt	3 188 000	243 000	3 000	93 000
Total Equity and Debt	4 209 000	4 581 000	4 542 000	4 358 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 041 000	3 463 000	3 482 000	3 058 000
Revenue	3 041 000	3 463 000	3 482 000	3 058 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	151 000	214 000	214 000	214 000
Impairment	0	0	0	0
Expenditure	302 000	376 000	419 000	378 000
Operating Profit	2 739 000	3 087 000	3 063 000	2 681 000
Financial Income	1 000	0	1 000	0
Financial Costs	10 000	4 000	2 000	19 000
Financial Balance	−9 000	−4 000	−1 000	−19 000
Dividends	0	0	0	0
Net Income	2 130 000	2 404 000	2 388 000	2 076 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	417 000	417 000	407 000	403 000
Real Eastate	2 356 000	2 475 000	2 594 000	2 714 000
Machinery and Plant Facilities	245 000	222 000	222 000	185 000
Fixtures	0	32 000	126 000	221 000
Total Tangible Assets	2 600 000	2 729 000	2 943 000	3 119 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 017 000	3 146 000	3 350 000	3 522 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	0	0
Total Current Assets	1 192 000	1 435 000	1 192 000	836 000
Total Assets	4 209 000	4 581 000	4 542 000	4 358 000
Total Equity	841 000	841 000	876 000	891 000
Short-Term Group Debt	2 732 000	0	0	0
Total Long-Term Debt	180 000	3 497 000	3 663 000	3 374 000
Creditors	19 000	48 000	1 000	69 000
Unpaid Taxes	204 000	195 000	0	0
Dividends	0	0	0	0
Other Current Debt	234 000	0	2 000	24 000
Total Current Debt	3 188 000	243 000	3 000	93 000
Total Equity and Debt	4 209 000	4 581 000	4 542 000	4 358 000

Financial indicators	2022	2021	2020	2019
Return on Equity	253,27 %	285,85 %	272,6 %	233 %
Debt-to-Equity Ratio	0,21	4,16	4,18	3,79
Operating Profit Margin	90,07 %	89,14 %	87,97 %	87,67 %
Current Ratio	0,37	5,91	397,33	8,99
Quick Ratio	0,37	5,91	397,33	8,99
Equity Ratio	0,2	0,18	0,19	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %