Knuthaugen Borettslag

8027 BODØ

Finances

Share Ownership

Return on Equity

10,15 %

Current Ratio

4,41

Debt-to-Equity Ratio

2,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 163 000	2 136 000	2 096 000	2 035 000
Net Income	526 000	−393 000	154 000	−310 000
Total Assets	20 984 000	20 719 000	21 377 000	21 638 000
Total Equity	5 183 000	4 657 000	5 050 000	4 896 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 163 000	2 136 000	2 096 000	2 035 000
Expenditure	1 438 000	2 387 000	1 770 000	2 146 000
Operating Profit	725 000	−256 000	326 000	−111 000
Financial Income	10 000	1 000	6 000	22 000
Financial Costs	209 000	139 000	178 000	221 000
Financial Balance	−199 000	−138 000	−172 000	−199 000
Earnings Before Tax	526 000	−388 000	154 000	−310 000
Tax	0	0	0	0
Net Income	526 000	−393 000	154 000	−310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 630 000	19 667 000	19 704 000	19 209 000
Total Current Assets	1 354 000	1 051 000	1 673 000	2 429 000
Total Assets	20 984 000	20 719 000	21 377 000	21 638 000
Total Retained Equity	5 180 000	4 654 000	5 047 000	4 893 000
Total Equity	5 183 000	4 657 000	5 050 000	4 896 000
Total Long-Term Debt	15 494 000	15 769 000	16 078 000	16 376 000
Total Current Debt	307 000	292 000	248 000	365 000
Total Equity and Debt	20 984 000	20 719 000	21 377 000	21 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 163 000	2 136 000	2 096 000	2 035 000
Revenue	2 163 000	2 136 000	2 096 000	2 035 000
Cost of Goods Sold	0	0	0	0
Salary Costs	58 000	29 000	57 000	56 000
Depreciation	37 000	37 000	19 000	1 000
Impairment	0	0	0	0
Expenditure	1 438 000	2 387 000	1 770 000	2 146 000
Operating Profit	725 000	−256 000	326 000	−111 000
Financial Income	10 000	1 000	6 000	22 000
Financial Costs	209 000	139 000	178 000	221 000
Financial Balance	−199 000	−138 000	−172 000	−199 000
Dividends	0	0	0	0
Net Income	526 000	−393 000	154 000	−310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 084 000	19 084 000	19 084 000	19 084 000
Machinery and Plant Facilities	546 000	583 000	620 000	125 000
Fixtures	0	0	0	0
Total Tangible Assets	19 630 000	19 667 000	19 704 000	19 209 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 630 000	19 667 000	19 704 000	19 209 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 011 000	738 000	1 398 000	2 205 000
Total Current Assets	1 354 000	1 051 000	1 673 000	2 429 000
Total Assets	20 984 000	20 719 000	21 377 000	21 638 000
Total Equity	5 183 000	4 657 000	5 050 000	4 896 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 494 000	15 769 000	16 078 000	16 376 000
Creditors	305 000	288 000	232 000	318 000
Unpaid Taxes	0	0	13 000	12 000
Dividends	0	0	0	0
Other Current Debt	2 000	4 000	4 000	36 000
Total Current Debt	307 000	292 000	248 000	365 000
Total Equity and Debt	20 984 000	20 719 000	21 377 000	21 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,15 %	−8,44 %	3,05 %	−6,33 %
Debt-to-Equity Ratio	2,99	3,39	3,18	3,34
Operating Profit Margin	33,52 %	−11,99 %	15,55 %	−5,45 %
Current Ratio	4,41	3,6	6,75	6,65
Quick Ratio	4,41	3,6	6,75	6,65
Equity Ratio	0,25	0,22	0,24	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %