STEINAR OLSEN EIENDOM AS

4250 KOPERVIK

Finances

Share Ownership

Return on Equity

11,19 %

Current Ratio

5,86

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 372 000	1 301 000	1 310 000	975 000
Net Income	340 000	359 000	346 000	32 000
Total Assets	3 526 000	3 473 000	3 500 000	3 390 000
Total Equity	3 039 000	2 699 000	2 590 000	2 493 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 372 000	1 301 000	1 310 000	975 000
Expenditure	939 000	840 000	868 000	939 000
Operating Profit	432 000	461 000	443 000	36 000
Financial Income	7 000	3 000	5 000	7 000
Financial Costs	3 000	3 000	4 000	2 000
Financial Balance	4 000	0	1 000	5 000
Earnings Before Tax	436 000	460 000	444 000	41 000
Tax	96 000	101 000	98 000	9 000
Net Income	340 000	359 000	346 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 820 000	1 891 000	2 013 000	2 201 000
Total Current Assets	1 706 000	1 583 000	1 487 000	1 189 000
Total Assets	3 526 000	3 473 000	3 500 000	3 390 000
Total Retained Equity	2 839 000	2 499 000	2 390 000	2 293 000
Total Equity	3 039 000	2 699 000	2 590 000	2 493 000
Total Long-Term Debt	196 000	259 000	346 000	464 000
Total Current Debt	291 000	515 000	565 000	433 000
Total Equity and Debt	3 526 000	3 473 000	3 500 000	3 390 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 372 000	1 301 000	1 310 000	975 000
Revenue	1 372 000	1 301 000	1 310 000	975 000
Cost of Goods Sold	0	0	0	0
Salary Costs	285 000	172 000	131 000	243 000
Depreciation	71 000	123 000	195 000	194 000
Impairment	0	0	0	0
Expenditure	939 000	840 000	868 000	939 000
Operating Profit	432 000	461 000	443 000	36 000
Financial Income	7 000	3 000	5 000	7 000
Financial Costs	3 000	3 000	4 000	2 000
Financial Balance	4 000	0	1 000	5 000
Dividends	0	250 000	250 000	200 000
Net Income	340 000	359 000	346 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 776 000	1 828 000	1 871 000	1 919 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	63 000	142 000	274 000
Total Tangible Assets	1 820 000	1 891 000	2 013 000	2 193 000
Total Fiancial Fixed Assets	0	0	0	7 000
Total Fixed Assets	1 820 000	1 891 000	2 013 000	2 201 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 692 000	1 558 000	1 347 000	1 162 000
Total Current Assets	1 706 000	1 583 000	1 487 000	1 189 000
Total Assets	3 526 000	3 473 000	3 500 000	3 390 000
Total Equity	3 039 000	2 699 000	2 590 000	2 493 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	196 000	259 000	346 000	464 000
Creditors	31 000	33 000	43 000	47 000
Unpaid Taxes	62 000	25 000	46 000	24 000
Dividends	0	250 000	250 000	200 000
Other Current Debt	39 000	19 000	10 000	17 000
Total Current Debt	291 000	515 000	565 000	433 000
Total Equity and Debt	3 526 000	3 473 000	3 500 000	3 390 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,19 %	13,3 %	13,36 %	1,28 %
Debt-to-Equity Ratio	0,06	0,1	0,13	0,19
Operating Profit Margin	31,49 %	35,43 %	33,82 %	3,69 %
Current Ratio	5,86	3,07	2,63	2,75
Quick Ratio	5,86	3,07	2,63	2,75
Equity Ratio	0,86	0,78	0,74	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %