ASPESLETTEN EIENDOMMER AS

2619 LILLEHAMMER

Finances

Return on Equity

1,76 %

Current Ratio

1 667,36

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	19 827 000
Net Income	290 000	2 591 000	87 000	14 677 000
Total Assets	18 346 000	20 277 000	20 937 000	21 041 000
Total Equity	16 470 000	17 941 000	17 500 000	17 815 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	19 827 000
Expenditure	81 000	67 000	100 000	1 189 000
Operating Profit	−81 000	−67 000	−100 000	18 637 000
Financial Income	413 000	2 682 000	211 000	191 000
Financial Costs	10 000	0	0	12 000
Financial Balance	403 000	2 682 000	211 000	179 000
Earnings Before Tax	321 000	2 615 000	112 000	18 817 000
Tax	31 000	23 000	25 000	4 140 000
Net Income	290 000	2 591 000	87 000	14 677 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	15 000	662 000	662 000
Total Current Assets	18 341 000	20 262 000	20 275 000	20 380 000
Total Assets	18 346 000	20 277 000	20 937 000	21 041 000
Total Retained Equity	14 410 000	15 882 000	15 441 000	15 441 000
Total Equity	16 470 000	17 941 000	17 500 000	17 815 000
Total Long-Term Debt	1 865 000	2 332 000	2 915 000	3 004 000
Total Current Debt	11 000	4 000	522 000	223 000
Total Equity and Debt	18 346 000	20 277 000	20 937 000	21 041 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	19 827 000
Revenue	0	0	0	19 827 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	794 000
Depreciation	0	0	0	41 000
Impairment	0	0	0	0
Expenditure	81 000	67 000	100 000	1 189 000
Operating Profit	−81 000	−67 000	−100 000	18 637 000
Financial Income	413 000	2 682 000	211 000	191 000
Financial Costs	10 000	0	0	12 000
Financial Balance	403 000	2 682 000	211 000	179 000
Dividends	0	0	0	0
Net Income	290 000	2 591 000	87 000	14 677 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 000	15 000	662 000	662 000
Total Fixed Assets	5 000	15 000	662 000	662 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	66 000	5 000	206 000
Total Current Assets	18 341 000	20 262 000	20 275 000	20 380 000
Total Assets	18 346 000	20 277 000	20 937 000	21 041 000
Total Equity	16 470 000	17 941 000	17 500 000	17 815 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 865 000	2 332 000	2 915 000	3 004 000
Creditors	11 000	4 000	7 000	96 000
Unpaid Taxes	0	0	0	46 000
Dividends	0	0	0	0
Other Current Debt	0	0	515 000	82 000
Total Current Debt	11 000	4 000	522 000	223 000
Total Equity and Debt	18 346 000	20 277 000	20 937 000	21 041 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,76 %	14,44 %	0,5 %	82,39 %
Debt-to-Equity Ratio	0,11	0,13	0,17	0,17
Operating Profit Margin	-	-	-	94 %
Current Ratio	1 667,36	5 065,5	38,84	91,39
Quick Ratio	1 667,36	5 065,5	38,84	91,39
Equity Ratio	0,9	0,88	0,84	0,85
Gross Profit Margin	-	-	-	100 %