ASTA EIENDOM AS

3513 HØNEFOSS

Finances

Share Ownership

Return on Equity

−77,6 %

Current Ratio

0,04

Debt-to-Equity Ratio

14,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	468 000	542 000	534 000	532 000
Net Income	−246 000	176 000	194 000	−228 000
Total Assets	6 847 000	4 572 000	4 586 000	4 603 000
Total Equity	317 000	563 000	387 000	193 000

Income (NOK)	2022	2021	2020	2019
Revenue	468 000	542 000	534 000	532 000
Expenditure	560 000	223 000	222 000	643 000
Operating Profit	−92 000	319 000	312 000	−110 000
Financial Income	4 000	5 000	7 000	5 000
Financial Costs	158 000	111 000	125 000	123 000
Financial Balance	−154 000	−106 000	−118 000	−118 000
Earnings Before Tax	−246 000	213 000	194 000	−228 000
Tax	−1 000	37 000	0	0
Net Income	−246 000	176 000	194 000	−228 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 766 000	4 479 000	4 489 000	4 474 000
Total Current Assets	81 000	93 000	96 000	130 000
Total Assets	6 847 000	4 572 000	4 586 000	4 603 000
Total Retained Equity	217 000	463 000	287 000	93 000
Total Equity	317 000	563 000	387 000	193 000
Total Long-Term Debt	4 679 000	3 867 000	4 089 000	4 282 000
Total Current Debt	1 851 000	142 000	110 000	128 000
Total Equity and Debt	6 847 000	4 572 000	4 586 000	4 603 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	468 000	542 000	534 000	532 000
Revenue	468 000	542 000	534 000	532 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	10 000	7 000	6 000
Impairment	0	0	0	0
Expenditure	560 000	223 000	222 000	643 000
Operating Profit	−92 000	319 000	312 000	−110 000
Financial Income	4 000	5 000	7 000	5 000
Financial Costs	158 000	111 000	125 000	123 000
Financial Balance	−154 000	−106 000	−118 000	−118 000
Dividends	0	0	0	0
Net Income	−246 000	176 000	194 000	−228 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 747 000	4 450 000	4 450 000	4 450 000
Machinery and Plant Facilities	19 000	29 000	40 000	24 000
Fixtures	0	0	0	0
Total Tangible Assets	6 766 000	4 479 000	4 489 000	4 474 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 766 000	4 479 000	4 489 000	4 474 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	81 000	89 000	93 000	118 000
Total Current Assets	81 000	93 000	96 000	130 000
Total Assets	6 847 000	4 572 000	4 586 000	4 603 000
Total Equity	317 000	563 000	387 000	193 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 679 000	3 867 000	4 089 000	4 282 000
Creditors	318 000	4 000	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 533 000	102 000	106 000	127 000
Total Current Debt	1 851 000	142 000	110 000	128 000
Total Equity and Debt	6 847 000	4 572 000	4 586 000	4 603 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−77,6 %	31,26 %	50,13 %	−118,13 %
Debt-to-Equity Ratio	14,76	6,87	10,57	22,19
Operating Profit Margin	−19,66 %	58,86 %	58,43 %	−20,68 %
Current Ratio	0,04	0,65	0,87	1,02
Quick Ratio	0,04	0,65	0,87	1,02
Equity Ratio	0,05	0,12	0,08	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %