BEDRIFTS-CONSULT AS

1808 ASKIM

Finances

Share Ownership

Return on Equity

1,64 %

Current Ratio

7,65

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	3 151 000	165 000	354 000
Net Income	36 000	2 340 000	−5 000	165 000
Total Assets	3 068 000	3 694 000	960 000	1 431 000
Total Equity	2 200 000	2 694 000	554 000	779 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	3 151 000	165 000	354 000
Expenditure	0	162 000	159 000	127 000
Operating Profit	0	2 989 000	6 000	227 000
Financial Income	47 000	11 000	1 000	3 000
Financial Costs	0	0	14 000	17 000
Financial Balance	47 000	11 000	−13 000	−14 000
Earnings Before Tax	46 000	3 000 000	−6 000	212 000
Tax	10 000	660 000	−1 000	47 000
Net Income	36 000	2 340 000	−5 000	165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	883 000	945 000
Total Current Assets	3 068 000	3 694 000	77 000	485 000
Total Assets	3 068 000	3 694 000	960 000	1 431 000
Total Retained Equity	1 650 000	2 144 000	4 000	229 000
Total Equity	2 200 000	2 694 000	554 000	779 000
Total Long-Term Debt	467 000	583 000	33 000	380 000
Total Current Debt	401 000	417 000	373 000	272 000
Total Equity and Debt	3 068 000	3 694 000	960 000	1 431 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	3 151 000	165 000	354 000
Revenue	0	3 151 000	165 000	354 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−1 000	19 000	27 000
Depreciation	0	0	62 000	64 000
Impairment	0	0	0	0
Expenditure	0	162 000	159 000	127 000
Operating Profit	0	2 989 000	6 000	227 000
Financial Income	47 000	11 000	1 000	3 000
Financial Costs	0	0	14 000	17 000
Financial Balance	47 000	11 000	−13 000	−14 000
Dividends	530 000	200 000	220 000	0
Net Income	36 000	2 340 000	−5 000	165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	883 000	945 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	883 000	945 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	883 000	945 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 068 000	3 694 000	66 000	403 000
Total Current Assets	3 068 000	3 694 000	77 000	485 000
Total Assets	3 068 000	3 694 000	960 000	1 431 000
Total Equity	2 200 000	2 694 000	554 000	779 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	467 000	583 000	33 000	380 000
Creditors	0	0	0	0
Unpaid Taxes	0	33 000	23 000	84 000
Dividends	530 000	200 000	220 000	0
Other Current Debt	74 000	74 000	124 000	135 000
Total Current Debt	401 000	417 000	373 000	272 000
Total Equity and Debt	3 068 000	3 694 000	960 000	1 431 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,64 %	86,86 %	−0,9 %	21,18 %
Debt-to-Equity Ratio	0,21	0,22	0,06	0,49
Operating Profit Margin	-	94,86 %	3,64 %	64,12 %
Current Ratio	7,65	8,86	0,21	1,78
Quick Ratio	7,65	8,86	0,21	1,78
Equity Ratio	0,72	0,73	0,58	0,54
Gross Profit Margin	-	100 %	100 %	100 %