SOLEVEIEN 2 AS

0575 OSLO

Finances

Share Ownership

Return on Equity

−4,85 %

Current Ratio

0,09

Debt-to-Equity Ratio

23,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	196 000	0	0	0
Net Income	−30 000	−84 000	−51 000	−48 000
Total Assets	15 222 000	15 239 000	1 696 000	1 710 000
Total Equity	618 000	648 000	732 000	783 000

Income (NOK)	2022	2021	2020	2019
Revenue	196 000	0	0	0
Expenditure	226 000	83 000	52 000	48 000
Operating Profit	−30 000	−84 000	−51 000	−48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−30 000	−84 000	−51 000	−48 000
Tax	0	0	0	0
Net Income	−30 000	−84 000	−51 000	−48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 218 000	15 234 000	1 693 000	1 706 000
Total Current Assets	4 000	4 000	4 000	4 000
Total Assets	15 222 000	15 239 000	1 696 000	1 710 000
Total Retained Equity	518 000	548 000	632 000	683 000
Total Equity	618 000	648 000	732 000	783 000
Total Long-Term Debt	14 560 000	14 565 000	942 000	904 000
Total Current Debt	44 000	25 000	23 000	23 000
Total Equity and Debt	15 222 000	15 239 000	1 696 000	1 710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	196 000	0	0	0
Revenue	196 000	0	0	0
Cost of Goods Sold	129 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	16 000	14 000	14 000
Impairment	0	0	0	0
Expenditure	226 000	83 000	52 000	48 000
Operating Profit	−30 000	−84 000	−51 000	−48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−30 000	−84 000	−51 000	−48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 218 000	15 234 000	1 065 000	1 079 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 218 000	15 234 000	1 065 000	1 079 000
Total Fiancial Fixed Assets	0	0	627 000	627 000
Total Fixed Assets	15 218 000	15 234 000	1 693 000	1 706 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	0	0
Total Current Assets	4 000	4 000	4 000	4 000
Total Assets	15 222 000	15 239 000	1 696 000	1 710 000
Total Equity	618 000	648 000	732 000	783 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 560 000	14 565 000	942 000	904 000
Creditors	−2 000	3 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	46 000	22 000	22 000	22 000
Total Current Debt	44 000	25 000	23 000	23 000
Total Equity and Debt	15 222 000	15 239 000	1 696 000	1 710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,85 %	−12,96 %	−6,97 %	−6,13 %
Debt-to-Equity Ratio	23,56	22,48	1,29	1,15
Operating Profit Margin	−15,31 %	-	-	-
Current Ratio	0,09	0,16	0,17	0,17
Quick Ratio	0,09	0,16	0,17	0,17
Equity Ratio	0,04	0,04	0,43	0,46
Gross Profit Margin	34,18 %	-	-	-