STRØMME INVEST AS

4635 KRISTIANSAND S

Finances

Return on Equity

2,7 %

Current Ratio

29,71

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	884 000	817 000	810 000	947 000
Net Income	365 000	339 000	307 000	1 205 000
Total Assets	14 582 000	14 453 000	14 159 000	13 894 000
Total Equity	13 512 000	13 148 000	12 809 000	12 502 000

Income (NOK)	2022	2021	2020	2019
Revenue	884 000	817 000	810 000	947 000
Expenditure	492 000	481 000	305 000	120 000
Operating Profit	393 000	336 000	505 000	827 000
Financial Income	74 000	97 000	232 000	621 000
Financial Costs	0	0	268 000	0
Financial Balance	74 000	97 000	−36 000	621 000
Earnings Before Tax	467 000	434 000	469 000	1 449 000
Tax	102 000	95 000	162 000	244 000
Net Income	365 000	339 000	307 000	1 205 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 085 000	6 323 000	6 246 000	6 074 000
Total Current Assets	8 498 000	8 131 000	7 913 000	7 820 000
Total Assets	14 582 000	14 453 000	14 159 000	13 894 000
Total Retained Equity	13 402 000	13 038 000	12 699 000	12 392 000
Total Equity	13 512 000	13 148 000	12 809 000	12 502 000
Total Long-Term Debt	784 000	1 168 000	1 164 000	1 148 000
Total Current Debt	286 000	138 000	186 000	244 000
Total Equity and Debt	14 582 000	14 453 000	14 159 000	13 894 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	884 000	817 000	810 000	947 000
Revenue	884 000	817 000	810 000	947 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	492 000	481 000	305 000	120 000
Operating Profit	393 000	336 000	505 000	827 000
Financial Income	74 000	97 000	232 000	621 000
Financial Costs	0	0	268 000	0
Financial Balance	74 000	97 000	−36 000	621 000
Dividends	0	0	0	0
Net Income	365 000	339 000	307 000	1 205 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 625 000	2 625 000	2 625 000	2 625 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 625 000	2 625 000	2 625 000	2 625 000
Total Fiancial Fixed Assets	3 459 000	3 697 000	3 620 000	3 449 000
Total Fixed Assets	6 085 000	6 323 000	6 246 000	6 074 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 208 000	8 108 000	7 894 000	7 377 000
Total Current Assets	8 498 000	8 131 000	7 913 000	7 820 000
Total Assets	14 582 000	14 453 000	14 159 000	13 894 000
Total Equity	13 512 000	13 148 000	12 809 000	12 502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	784 000	1 168 000	1 164 000	1 148 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	184 000	43 000	24 000	0
Total Current Debt	286 000	138 000	186 000	244 000
Total Equity and Debt	14 582 000	14 453 000	14 159 000	13 894 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,7 %	2,58 %	2,4 %	9,64 %
Debt-to-Equity Ratio	0,06	0,09	0,09	0,09
Operating Profit Margin	44,46 %	41,13 %	62,35 %	87,33 %
Current Ratio	29,71	58,92	42,54	32,05
Quick Ratio	29,71	58,92	42,54	32,05
Equity Ratio	0,93	0,91	0,9	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %