AS KRISTIANIA BYGGESELSKAP FOR SMAALEILIGHETER

0179 OSLO

Finances

Share Ownership

Return on Equity

56,58 %

Current Ratio

1,42

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 232 000	20 788 000	36 143 000	13 580 000
Net Income	5 582 000	14 414 000	26 439 000	8 852 000
Total Assets	18 280 000	30 748 000	40 358 000	23 397 000
Total Equity	9 865 000	9 740 000	3 430 000	3 949 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 232 000	20 788 000	36 143 000	13 580 000
Expenditure	2 176 000	2 395 000	2 303 000	2 275 000
Operating Profit	7 055 000	18 393 000	33 840 000	11 305 000
Financial Income	102 000	49 000	37 000	46 000
Financial Costs	1 000	0	0	9 000
Financial Balance	101 000	49 000	37 000	37 000
Earnings Before Tax	7 156 000	18 442 000	33 877 000	11 341 000
Tax	1 574 000	4 028 000	7 439 000	2 489 000
Net Income	5 582 000	14 414 000	26 439 000	8 852 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 781 000	6 998 000	7 664 000	9 205 000
Total Current Assets	11 499 000	23 750 000	32 694 000	14 192 000
Total Assets	18 280 000	30 748 000	40 358 000	23 397 000
Total Retained Equity	6 557 000	6 433 000	123 000	641 000
Total Equity	9 865 000	9 740 000	3 430 000	3 949 000
Total Long-Term Debt	339 000	406 000	493 000	609 000
Total Current Debt	8 076 000	20 601 000	36 434 000	18 839 000
Total Equity and Debt	18 280 000	30 748 000	40 358 000	23 397 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 006 000	5 031 000	5 789 000	6 228 000
Other Income	4 225 000	15 757 000	30 354 000	7 352 000
Revenue	9 232 000	20 788 000	36 143 000	13 580 000
Cost of Goods Sold	1 244 000	1 291 000	1 440 000	1 498 000
Salary Costs	205 000	205 000	194 000	194 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 176 000	2 395 000	2 303 000	2 275 000
Operating Profit	7 055 000	18 393 000	33 840 000	11 305 000
Financial Income	102 000	49 000	37 000	46 000
Financial Costs	1 000	0	0	9 000
Financial Balance	101 000	49 000	37 000	37 000
Dividends	5 458 000	11 907 000	26 957 000	14 884 000
Net Income	5 582 000	14 414 000	26 439 000	8 852 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 780 000	6 997 000	7 663 000	9 204 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 780 000	6 997 000	7 663 000	9 204 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	6 781 000	6 998 000	7 664 000	9 205 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 310 000	23 716 000	18 750 000	14 039 000
Total Current Assets	11 499 000	23 750 000	32 694 000	14 192 000
Total Assets	18 280 000	30 748 000	40 358 000	23 397 000
Total Equity	9 865 000	9 740 000	3 430 000	3 949 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	339 000	406 000	493 000	609 000
Creditors	39 000	9 000	9 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	5 458 000	11 907 000	26 957 000	14 884 000
Other Current Debt	938 000	4 555 000	1 900 000	1 312 000
Total Current Debt	8 076 000	20 601 000	36 434 000	18 839 000
Total Equity and Debt	18 280 000	30 748 000	40 358 000	23 397 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,58 %	147,99 %	770,82 %	224,16 %
Debt-to-Equity Ratio	0,03	0,04	0,14	0,15
Operating Profit Margin	76,42 %	88,48 %	93,63 %	83,25 %
Current Ratio	1,42	1,15	0,9	0,75
Quick Ratio	1,42	1,15	0,9	0,75
Equity Ratio	0,54	0,32	0,08	0,17
Gross Profit Margin	86,53 %	93,79 %	96,02 %	88,97 %