HÅSETH EIENDOM ANS

6445 MALMEFJORDEN

Finances

Share Ownership

Return on Equity

7,26 %

Current Ratio

19,5

Debt-to-Equity Ratio

1,32

Key figures (NOK)	2018	2017	2016	2015
Revenue	240 000	240 000	240 000	240 000
Net Income	47 000	40 000	10 000	4 000
Total Assets	1 506 000	1 538 000	1 570 000	1 672 000
Total Equity	647 000	600 000	561 000	550 000

Income (NOK)	2018	2017	2016	2015
Revenue	240 000	240 000	240 000	240 000
Expenditure	160 000	164 000	179 000	173 000
Operating Profit	80 000	77 000	61 000	67 000
Financial Income	0	0	0	0
Financial Costs	33 000	38 000	51 000	63 000
Financial Balance	−33 000	−38 000	−51 000	−63 000
Earnings Before Tax	47 000	40 000	10 000	4 000
Tax	0	0	0	0
Net Income	47 000	40 000	10 000	4 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	1 388 000	1 465 000	1 548 000	1 637 000
Total Current Assets	117 000	73 000	22 000	35 000
Total Assets	1 506 000	1 538 000	1 570 000	1 672 000
Total Retained Equity	647 000	600 000	561 000	550 000
Total Equity	647 000	600 000	561 000	550 000
Total Long-Term Debt	853 000	866 000	989 000	1 097 000
Total Current Debt	6 000	71 000	20 000	25 000
Total Equity and Debt	1 506 000	1 538 000	1 570 000	1 672 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	0	240 000	240 000	240 000
Other Income	240 000	0	0	0
Revenue	240 000	240 000	240 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	77 000	83 000	89 000	96 000
Impairment	0	0	0	0
Expenditure	160 000	164 000	179 000	173 000
Operating Profit	80 000	77 000	61 000	67 000
Financial Income	0	0	0	0
Financial Costs	33 000	38 000	51 000	63 000
Financial Balance	−33 000	−38 000	−51 000	−63 000
Dividends	0	0	0	0
Net Income	47 000	40 000	10 000	4 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 388 000	1 465 000	1 548 000	1 637 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 388 000	1 465 000	1 548 000	1 637 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 388 000	1 465 000	1 548 000	1 637 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	117 000	73 000	22 000	25 000
Total Current Assets	117 000	73 000	22 000	35 000
Total Assets	1 506 000	1 538 000	1 570 000	1 672 000
Total Equity	647 000	600 000	561 000	550 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	853 000	866 000	989 000	1 097 000
Creditors	0	5 000	9 000	10 000
Unpaid Taxes	3 000	2 000	8 000	10 000
Dividends	0	0	0	0
Other Current Debt	3 000	64 000	3 000	5 000
Total Current Debt	6 000	71 000	20 000	25 000
Total Equity and Debt	1 506 000	1 538 000	1 570 000	1 672 000

Financial indicators	2018	2017	2016	2015
Return on Equity	7,26 %	6,67 %	1,78 %	0,73 %
Debt-to-Equity Ratio	1,32	1,44	1,76	1,99
Operating Profit Margin	33,33 %	32,08 %	25,42 %	27,92 %
Current Ratio	19,5	1,03	1,1	1,4
Quick Ratio	19,5	1,03	1,1	1,4
Equity Ratio	0,43	0,39	0,36	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %