BISNODE D&B NORWAY AS

0150 OSLO

Finances

Return on Equity

125,65 %

Current Ratio

1,63

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 384 000	33 120 000	34 406 000	30 246 000
Net Income	17 513 000	11 353 000	8 611 000	6 871 000
Total Assets	54 468 000	30 338 000	30 259 000	56 090 000
Total Equity	13 938 000	18 426 000	7 073 000	9 462 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 384 000	33 120 000	34 406 000	30 246 000
Expenditure	22 410 000	18 863 000	23 299 000	21 856 000
Operating Profit	20 975 000	14 257 000	11 107 000	8 390 000
Financial Income	1 542 000	360 000	293 000	616 000
Financial Costs	64 000	62 000	360 000	196 000
Financial Balance	1 478 000	298 000	−67 000	420 000
Earnings Before Tax	22 453 000	14 555 000	11 040 000	8 810 000
Tax	4 940 000	3 202 000	2 429 000	1 939 000
Net Income	17 513 000	11 353 000	8 611 000	6 871 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	48 000	60 000	70 000
Total Current Assets	54 429 000	30 290 000	30 199 000	56 020 000
Total Assets	54 468 000	30 338 000	30 259 000	56 090 000
Total Retained Equity	10 894 000	15 381 000	4 029 000	6 417 000
Total Equity	13 938 000	18 426 000	7 073 000	9 462 000
Total Long-Term Debt	7 171 000	5 676 000	0	0
Total Current Debt	33 359 000	6 237 000	23 185 000	46 628 000
Total Equity and Debt	54 468 000	30 338 000	30 259 000	56 090 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	43 384 000	33 120 000	34 406 000	30 246 000
Other Income	0	0	0	0
Revenue	43 384 000	33 120 000	34 406 000	30 246 000
Cost of Goods Sold	5 707 000	3 658 000	9 373 000	8 474 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 410 000	18 863 000	23 299 000	21 856 000
Operating Profit	20 975 000	14 257 000	11 107 000	8 390 000
Financial Income	1 542 000	360 000	293 000	616 000
Financial Costs	64 000	62 000	360 000	196 000
Financial Balance	1 478 000	298 000	−67 000	420 000
Dividends	0	0	0	0
Net Income	17 513 000	11 353 000	8 611 000	6 871 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	39 000	48 000	60 000	70 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 000	48 000	60 000	70 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	54 429 000	30 290 000	30 199 000	56 020 000
Total Assets	54 468 000	30 338 000	30 259 000	56 090 000
Total Equity	13 938 000	18 426 000	7 073 000	9 462 000
Short-Term Group Debt	25 337 000	0	0	0
Total Long-Term Debt	7 171 000	5 676 000	0	0
Creditors	1 045 000	1 871 000	2 987 000	3 361 000
Unpaid Taxes	1 960 000	921 000	813 000	932 000
Dividends	0	0	0	0
Other Current Debt	88 000	254 000	16 967 000	40 432 000
Total Current Debt	33 359 000	6 237 000	23 185 000	46 628 000
Total Equity and Debt	54 468 000	30 338 000	30 259 000	56 090 000

Financial indicators	2022	2021	2020	2019
Return on Equity	125,65 %	61,61 %	121,74 %	72,62 %
Debt-to-Equity Ratio	0,51	0,31	0	0
Operating Profit Margin	48,35 %	43,05 %	32,28 %	27,74 %
Current Ratio	1,63	4,86	1,3	1,2
Quick Ratio	1,63	4,86	1,3	1,2
Equity Ratio	0,26	0,61	0,23	0,17
Gross Profit Margin	86,85 %	88,96 %	72,76 %	71,98 %